Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Property, Plant & Equipment
129,905 GBP2020-12-31
40,279 GBP2019-12-31
Fixed Assets - Investments
3 GBP2020-12-31
3 GBP2019-12-31
Fixed Assets
129,908 GBP2020-12-31
40,282 GBP2019-12-31
Total Inventories
451,799 GBP2020-12-31
372,282 GBP2019-12-31
Debtors
717,556 GBP2020-12-31
341,733 GBP2019-12-31
Cash at bank and in hand
179,668 GBP2020-12-31
51,891 GBP2019-12-31
Current Assets
1,349,023 GBP2020-12-31
765,906 GBP2019-12-31
Creditors
Current
1,125,400 GBP2020-12-31
737,232 GBP2019-12-31
Net Current Assets/Liabilities
223,623 GBP2020-12-31
28,674 GBP2019-12-31
Total Assets Less Current Liabilities
353,531 GBP2020-12-31
68,956 GBP2019-12-31
Net Assets/Liabilities
106,013 GBP2020-12-31
68,956 GBP2019-12-31
Equity
Called up share capital
72,500 GBP2020-12-31
72,500 GBP2019-12-31
Capital redemption reserve
27,500 GBP2020-12-31
27,500 GBP2019-12-31
Retained earnings (accumulated losses)
6,013 GBP2020-12-31
-31,044 GBP2019-12-31
Equity
106,013 GBP2020-12-31
68,956 GBP2019-12-31
Average Number of Employees
112020-01-01 ~ 2020-12-31
112019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
112,500 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
112,500 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
13,236 GBP2020-12-31
13,236 GBP2019-12-31
Plant and equipment
24,208 GBP2020-12-31
24,208 GBP2019-12-31
Motor vehicles
141,845 GBP2020-12-31
51,850 GBP2019-12-31
Computers
140,028 GBP2020-12-31
121,034 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
319,317 GBP2020-12-31
210,328 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,988 GBP2020-12-31
20,839 GBP2019-12-31
Motor vehicles
33,884 GBP2020-12-31
18,197 GBP2019-12-31
Computers
120,304 GBP2020-12-31
117,777 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
189,412 GBP2020-12-31
170,049 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,149 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
15,687 GBP2020-01-01 ~ 2020-12-31
Computers
2,527 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,363 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
2,220 GBP2020-12-31
3,369 GBP2019-12-31
Motor vehicles
107,961 GBP2020-12-31
33,653 GBP2019-12-31
Computers
19,724 GBP2020-12-31
3,257 GBP2019-12-31
Investments in Group Undertakings
Cost valuation
3 GBP2019-12-31
Investments in Group Undertakings
3 GBP2020-12-31
3 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
202,531 GBP2020-12-31
196,378 GBP2019-12-31
Debtors - Deferred Tax Asset
Current
15,200 GBP2019-12-31
Prepayments/Accrued Income
Current
104,425 GBP2020-12-31
130,155 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
317,956 GBP2020-12-31
341,733 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
26,275 GBP2020-12-31
8,223 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
24,639 GBP2020-12-31
Trade Creditors/Trade Payables
Current
341,209 GBP2020-12-31
199,640 GBP2019-12-31
Other Taxation & Social Security Payable
Current
7,912 GBP2020-12-31
10,971 GBP2019-12-31
Other Creditors
Current
4,409 GBP2020-12-31
8,297 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
307,508 GBP2020-12-31
220,886 GBP2019-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
36,787 GBP2020-12-31
Between two and five year, Non-current
136,938 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
72,287 GBP2020-12-31
Current, hire purchase agreements, Amounts falling due within one year
24,639 GBP2020-12-31
hire purchase agreements
96,926 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,750 GBP2020-12-31
2,375 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
72,500 shares2020-12-31