Property, Plant & Equipment
696,706 GBP2023-09-30
620,000 GBP2022-09-30
Fixed Assets - Investments
112,202 GBP2023-09-30
112,202 GBP2022-09-30
Fixed Assets
808,908 GBP2023-09-30
732,202 GBP2022-09-30
Debtors
1,194,761 GBP2023-09-30
757,486 GBP2022-09-30
Cash at bank and in hand
256,489 GBP2023-09-30
580,705 GBP2022-09-30
Current Assets
1,481,667 GBP2023-09-30
1,372,835 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-447,814 GBP2023-09-30
-411,093 GBP2022-09-30
Net Current Assets/Liabilities
1,033,853 GBP2023-09-30
961,742 GBP2022-09-30
Total Assets Less Current Liabilities
1,842,761 GBP2023-09-30
1,693,944 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-224,409 GBP2023-09-30
-226,137 GBP2022-09-30
Net Assets/Liabilities
1,618,352 GBP2023-09-30
1,467,807 GBP2022-09-30
Equity
Called up share capital
555 GBP2023-09-30
555 GBP2022-09-30
Share premium
127,346 GBP2023-09-30
127,346 GBP2022-09-30
Capital redemption reserve
574 GBP2023-09-30
574 GBP2022-09-30
Retained earnings (accumulated losses)
1,489,877 GBP2023-09-30
1,339,332 GBP2022-09-30
Equity
1,618,352 GBP2023-09-30
1,467,807 GBP2022-09-30
Average Number of Employees
292022-10-01 ~ 2023-09-30
292021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Other than goodwill
126,826 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
126,826 GBP2022-09-30
Intangible Assets
Other than goodwill
0 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,290,323 GBP2023-09-30
1,290,323 GBP2022-09-30
Plant and equipment
306,340 GBP2023-09-30
249,380 GBP2022-09-30
Furniture and fittings
33,865 GBP2023-09-30
33,865 GBP2022-09-30
Motor vehicles
128,339 GBP2023-09-30
106,898 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,758,867 GBP2023-09-30
1,680,466 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-39,890 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-39,890 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
690,323 GBP2023-09-30
690,323 GBP2022-09-30
Plant and equipment
262,318 GBP2023-09-30
239,368 GBP2022-09-30
Furniture and fittings
32,787 GBP2023-09-30
30,495 GBP2022-09-30
Motor vehicles
76,733 GBP2023-09-30
100,280 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,062,161 GBP2023-09-30
1,060,466 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
22,950 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
2,292 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
14,620 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,862 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-38,167 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,167 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
600,000 GBP2023-09-30
600,000 GBP2022-09-30
Plant and equipment
44,022 GBP2023-09-30
10,012 GBP2022-09-30
Furniture and fittings
1,078 GBP2023-09-30
3,370 GBP2022-09-30
Motor vehicles
51,606 GBP2023-09-30
6,618 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
315,490 GBP2023-09-30
222,549 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
0 GBP2023-09-30
23,156 GBP2022-09-30
Amounts Owed By Related Parties
619,250 GBP2023-09-30
Current
241,753 GBP2022-09-30
Other Debtors
Amounts falling due within one year
260,021 GBP2023-09-30
270,028 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,194,761 GBP2023-09-30
757,486 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
60,000 GBP2023-09-30
100,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
42,854 GBP2023-09-30
50,695 GBP2022-09-30
Amounts owed to group undertakings
Current
163,948 GBP2023-09-30
158,575 GBP2022-09-30
Other Taxation & Social Security Payable
Current
75,238 GBP2023-09-30
26,400 GBP2022-09-30
Other Creditors
Current
105,774 GBP2023-09-30
75,423 GBP2022-09-30
Creditors
Current
447,814 GBP2023-09-30
411,093 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
140,000 GBP2023-09-30
226,137 GBP2022-09-30
Other Creditors
Non-current
84,409 GBP2023-09-30
0 GBP2022-09-30
Creditors
Non-current
224,409 GBP2023-09-30
226,137 GBP2022-09-30