Average Number of Employees
1392024-05-01 ~ 2025-03-31
1022023-05-01 ~ 2024-04-30
Turnover/Revenue
85,866,379 GBP2024-05-01 ~ 2025-03-31
80,992,747 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-58,732,341 GBP2024-05-01 ~ 2025-03-31
-54,898,328 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
27,134,038 GBP2024-05-01 ~ 2025-03-31
26,094,419 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-9,849,919 GBP2024-05-01 ~ 2025-03-31
-7,071,594 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
18,645,125 GBP2024-05-01 ~ 2025-03-31
20,173,959 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
153,947 GBP2024-05-01 ~ 2025-03-31
89,460 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
18,790,973 GBP2024-05-01 ~ 2025-03-31
20,223,459 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
13,995,884 GBP2024-05-01 ~ 2025-03-31
15,321,670 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
434,901 GBP2025-03-31
Property, Plant & Equipment
3,319,368 GBP2025-03-31
3,030,502 GBP2024-04-30
Fixed Assets
3,754,269 GBP2025-03-31
3,030,502 GBP2024-04-30
Total Inventories
38,005,839 GBP2025-03-31
25,263,021 GBP2024-04-30
Debtors
Current
39,159,191 GBP2025-03-31
17,678,895 GBP2024-04-30
Cash at bank and in hand
5,864,543 GBP2025-03-31
10,520,760 GBP2024-04-30
Current Assets
83,029,573 GBP2025-03-31
53,462,676 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-53,484,497 GBP2025-03-31
Net Current Assets/Liabilities
29,545,076 GBP2025-03-31
22,055,446 GBP2024-04-30
Total Assets Less Current Liabilities
33,299,345 GBP2025-03-31
25,085,948 GBP2024-04-30
Net Assets/Liabilities
32,976,197 GBP2025-03-31
24,980,313 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-04-30
100 GBP2023-05-01
Retained earnings (accumulated losses)
32,976,097 GBP2025-03-31
24,980,213 GBP2024-04-30
15,658,543 GBP2023-05-01
Equity
32,976,197 GBP2025-03-31
24,980,313 GBP2024-04-30
15,658,643 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
13,995,884 GBP2024-05-01 ~ 2025-03-31
15,321,670 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
13,995,884 GBP2024-05-01 ~ 2025-03-31
15,321,670 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
13,995,884 GBP2024-05-01 ~ 2025-03-31
15,321,670 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-6,000,000 GBP2024-05-01 ~ 2025-03-31
-6,000,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-6,000,000 GBP2024-05-01 ~ 2025-03-31
-6,000,000 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-6,000,000 GBP2024-05-01 ~ 2025-03-31
-6,000,000 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
-6,000,000 GBP2024-05-01 ~ 2025-03-31
-6,000,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-05-01 ~ 2025-03-31
Motor vehicles
202024-05-01 ~ 2025-03-31
Furniture and fittings
202024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
181,490 GBP2024-05-01 ~ 2025-03-31
192,457 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
52,000 GBP2024-05-01 ~ 2025-03-31
15,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
5,918,785 GBP2024-05-01 ~ 2025-03-31
5,270,774 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
636,348 GBP2024-05-01 ~ 2025-03-31
518,099 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
6,787,648 GBP2024-05-01 ~ 2025-03-31
6,040,538 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
483,841 GBP2024-05-01 ~ 2025-03-31
341,520 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
217,513 GBP2024-05-01 ~ 2025-03-31
-34,241 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
4,697,743 GBP2024-05-01 ~ 2025-03-31
5,055,865 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Development expenditure
50,175 GBP2025-03-31
50,175 GBP2024-04-30
Goodwill
500,000 GBP2025-03-31
500,000 GBP2024-04-30
Intangible Assets - Gross Cost
1,374,198 GBP2025-03-31
550,175 GBP2024-04-30
Computer software
824,023 GBP2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
50,175 GBP2025-03-31
50,175 GBP2024-04-30
Goodwill
500,000 GBP2025-03-31
500,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
939,297 GBP2025-03-31
550,175 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
389,122 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
792,671 GBP2025-03-31
726,192 GBP2024-04-30
Motor vehicles
213,773 GBP2025-03-31
172,024 GBP2024-04-30
Furniture and fittings
293,428 GBP2025-03-31
228,806 GBP2024-04-30
Other
3,800 GBP2025-03-31
3,800 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
4,404,833 GBP2025-03-31
4,027,302 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-111,224 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-111,224 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
429,284 GBP2024-04-30
Motor vehicles
118,067 GBP2024-04-30
Furniture and fittings
141,167 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
996,800 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
39,281 GBP2024-05-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
27,494 GBP2024-05-01 ~ 2025-03-31
Owned/Freehold
181,490 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-92,825 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-92,825 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
523,358 GBP2025-03-31
Motor vehicles
64,523 GBP2025-03-31
Furniture and fittings
168,661 GBP2025-03-31
Other
3,087 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,085,465 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
269,313 GBP2025-03-31
296,908 GBP2024-04-30
Motor vehicles
149,250 GBP2025-03-31
53,957 GBP2024-04-30
Furniture and fittings
124,767 GBP2025-03-31
87,639 GBP2024-04-30
Other
713 GBP2025-03-31
1,062 GBP2024-04-30
Value of work in progress
16,810,367 GBP2025-03-31
12,173,708 GBP2024-04-30
Finished Goods/Goods for Resale
21,195,472 GBP2025-03-31
13,089,313 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
24,565,622 GBP2025-03-31
14,271,086 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
9,609,264 GBP2025-03-31
1,855,366 GBP2024-04-30
Other Debtors
Current
54,030 GBP2025-03-31
76,011 GBP2024-04-30
Prepayments/Accrued Income
Current
4,870,671 GBP2025-03-31
1,418,087 GBP2024-04-30
Trade Creditors/Trade Payables
Current
5,566,008 GBP2025-03-31
4,944,046 GBP2024-04-30
Amounts owed to group undertakings
Current
598,461 GBP2025-03-31
707,986 GBP2024-04-30
Corporation Tax Payable
Current
585,313 GBP2025-03-31
2,223,357 GBP2024-04-30
Taxation/Social Security Payable
Current
3,242,002 GBP2025-03-31
3,296,849 GBP2024-04-30
Other Creditors
Current
89,388 GBP2025-03-31
263,467 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
43,403,325 GBP2025-03-31
19,951,525 GBP2024-04-30
Creditors
Current
53,484,497 GBP2025-03-31
31,407,230 GBP2024-04-30
Net Deferred Tax Liability/Asset
-323,148 GBP2025-03-31
-105,635 GBP2024-04-30
-139,876 GBP2023-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-217,513 GBP2024-05-01 ~ 2025-03-31
34,241 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-330,220 GBP2025-03-31
-108,518 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
178,145 GBP2025-03-31
54,667 GBP2024-04-30
Between one and five year
273,624 GBP2025-03-31
45,088 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
451,769 GBP2025-03-31
99,755 GBP2024-04-30