VERULAM HEALTH CARE (ST. ALBANS) LIMITED - 2003-08-08
Average Number of Employees
1042023-04-01 ~ 2024-03-31
1052022-04-01 ~ 2023-03-31
Turnover/Revenue
3,977,248 GBP2023-04-01 ~ 2024-03-31
3,608,969 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-137,805 GBP2023-04-01 ~ 2024-03-31
-113,357 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,839,443 GBP2023-04-01 ~ 2024-03-31
3,495,612 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,430,538 GBP2023-04-01 ~ 2024-03-31
-3,037,632 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
408,905 GBP2023-04-01 ~ 2024-03-31
478,953 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,390 GBP2023-04-01 ~ 2024-03-31
5,736 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
202,731 GBP2023-04-01 ~ 2024-03-31
345,527 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
28,012 GBP2023-04-01 ~ 2024-03-31
296,393 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
6,965,344 GBP2024-03-31
7,015,691 GBP2023-03-31
Fixed Assets
6,965,344 GBP2024-03-31
7,015,691 GBP2023-03-31
Total Inventories
7,968 GBP2024-03-31
19,605 GBP2023-03-31
Debtors
Current
161,480 GBP2024-03-31
402,897 GBP2023-03-31
Cash at bank and in hand
438,180 GBP2024-03-31
506,487 GBP2023-03-31
Current Assets
607,628 GBP2024-03-31
928,989 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-468,407 GBP2023-03-31
Net Current Assets/Liabilities
-101,929 GBP2024-03-31
460,582 GBP2023-03-31
Total Assets Less Current Liabilities
6,863,415 GBP2024-03-31
7,476,273 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-3,150,000 GBP2023-03-31
Net Assets/Liabilities
3,350,066 GBP2024-03-31
3,622,054 GBP2023-03-31
Equity
Called up share capital
500,000 GBP2024-03-31
500,000 GBP2023-03-31
500,000 GBP2022-04-01
Revaluation reserve
2,054,182 GBP2024-03-31
2,051,279 GBP2023-03-31
2,028,757 GBP2022-04-01
Capital redemption reserve
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
795,784 GBP2024-03-31
1,070,675 GBP2023-03-31
796,804 GBP2022-04-01
Equity
3,350,066 GBP2024-03-31
3,622,054 GBP2023-03-31
3,325,661 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
28,012 GBP2023-04-01 ~ 2024-03-31
296,393 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-300,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
88,167 GBP2023-04-01 ~ 2024-03-31
71,986 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
438,180 GBP2024-03-31
506,487 GBP2023-03-31
320,631 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-04-01 ~ 2024-03-31
Motor vehicles
202023-04-01 ~ 2024-03-31
Furniture and fittings
152023-04-01 ~ 2024-03-31
Audit Fees/Expenses
11,500 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,461,700 GBP2023-04-01 ~ 2024-03-31
2,169,454 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
206,224 GBP2023-04-01 ~ 2024-03-31
194,745 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,730,475 GBP2023-04-01 ~ 2024-03-31
2,418,746 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
85,519 GBP2023-04-01 ~ 2024-03-31
69,778 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,130 GBP2023-04-01 ~ 2024-03-31
-8,211 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
50,683 GBP2023-04-01 ~ 2024-03-31
65,650 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
7,200,000 GBP2024-03-31
7,200,000 GBP2023-03-31
Plant and equipment
349,911 GBP2024-03-31
326,831 GBP2023-03-31
Motor vehicles
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Furniture and fittings
589,131 GBP2024-03-31
574,436 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,149,042 GBP2024-03-31
8,111,267 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-300 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-300 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
227,270 GBP2023-03-31
Motor vehicles
9,800 GBP2023-03-31
Furniture and fittings
558,506 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,095,576 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
23,973 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
3,994 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
88,167 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-45 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-45 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
251,243 GBP2024-03-31
Motor vehicles
10,000 GBP2024-03-31
Furniture and fittings
562,455 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,183,698 GBP2024-03-31
Property, Plant & Equipment
Buildings
6,840,000 GBP2024-03-31
6,900,000 GBP2023-03-31
Plant and equipment
98,668 GBP2024-03-31
99,561 GBP2023-03-31
Furniture and fittings
26,676 GBP2024-03-31
15,930 GBP2023-03-31
Motor vehicles
200 GBP2023-03-31
Raw materials and consumables
7,968 GBP2024-03-31
19,605 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
142,603 GBP2024-03-31
125,152 GBP2023-03-31
Other Debtors
Current
1,726 GBP2024-03-31
263,761 GBP2023-03-31
Prepayments/Accrued Income
Current
17,151 GBP2024-03-31
13,984 GBP2023-03-31
Trade Creditors/Trade Payables
Current
89,193 GBP2024-03-31
60,666 GBP2023-03-31
Corporation Tax Payable
Current
180,889 GBP2024-03-31
57,345 GBP2023-03-31
Taxation/Social Security Payable
Current
45,757 GBP2024-03-31
26,518 GBP2023-03-31
Other Creditors
Current
146,011 GBP2024-03-31
107,500 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
247,707 GBP2024-03-31
216,378 GBP2023-03-31
Creditors
Current
709,557 GBP2024-03-31
468,407 GBP2023-03-31
Bank Borrowings
Non-current
2,800,000 GBP2024-03-31
3,150,000 GBP2023-03-31
Non-current, Between two and five year
2,800,000 GBP2024-03-31
Between two and five year, Non-current
3,150,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
-713,349 GBP2024-03-31
-704,219 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,130 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-29,869 GBP2024-03-31
-18,099 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2024-03-31
2,000,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.252023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,359 GBP2024-03-31
23,506 GBP2023-03-31
Between one and five year
31,582 GBP2024-03-31
41,382 GBP2023-03-31
More than five year
3,142 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
54,941 GBP2024-03-31
68,030 GBP2023-03-31