Average Number of Employees
662023-11-01 ~ 2024-10-31
702022-11-01 ~ 2023-10-31
Turnover/Revenue
3,311,249 GBP2023-11-01 ~ 2024-10-31
3,186,500 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-671,403 GBP2023-11-01 ~ 2024-10-31
-650,400 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
2,639,846 GBP2023-11-01 ~ 2024-10-31
2,536,100 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,073,210 GBP2023-11-01 ~ 2024-10-31
-1,945,267 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
582,069 GBP2023-11-01 ~ 2024-10-31
590,833 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
34,379 GBP2023-11-01 ~ 2024-10-31
3,587 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
491,798 GBP2023-11-01 ~ 2024-10-31
464,431 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
4,005,933 GBP2024-10-31
3,753,249 GBP2023-10-31
3,513,143 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
367,684 GBP2023-11-01 ~ 2024-10-31
369,431 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-115,000 GBP2023-11-01 ~ 2024-10-31
-129,325 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
2,937,079 GBP2024-10-31
3,009,460 GBP2023-10-31
Fixed Assets
2,937,079 GBP2024-10-31
3,009,460 GBP2023-10-31
Total Inventories
38,520 GBP2024-10-31
40,141 GBP2023-10-31
Debtors
1,487,270 GBP2024-10-31
1,504,846 GBP2023-10-31
Cash at bank and in hand
2,366,521 GBP2024-10-31
2,035,428 GBP2023-10-31
Current Assets
3,892,311 GBP2024-10-31
3,580,415 GBP2023-10-31
Net Current Assets/Liabilities
3,014,313 GBP2024-10-31
2,739,318 GBP2023-10-31
Total Assets Less Current Liabilities
5,951,392 GBP2024-10-31
5,748,778 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-1,832,975 GBP2023-10-31
Net Assets/Liabilities
4,057,897 GBP2024-10-31
3,805,213 GBP2023-10-31
Equity
Called up share capital
2 GBP2024-10-31
2 GBP2023-10-31
Revaluation reserve
51,962 GBP2024-10-31
51,962 GBP2023-10-31
Equity
4,057,897 GBP2024-10-31
3,805,213 GBP2023-10-31
Property, Plant & Equipment - Depreciation Expense
124,309 GBP2023-11-01 ~ 2024-10-31
127,197 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
9,000 GBP2023-11-01 ~ 2024-10-31
9,000 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,214,360 GBP2023-11-01 ~ 2024-10-31
1,114,358 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
89,995 GBP2023-11-01 ~ 2024-10-31
71,070 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,324,443 GBP2023-11-01 ~ 2024-10-31
1,200,335 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
121,312 GBP2023-11-01 ~ 2024-10-31
101,356 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,560 GBP2023-11-01 ~ 2024-10-31
Tax Expense/Credit at Applicable Tax Rate
122,950 GBP2023-11-01 ~ 2024-10-31
105,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid on Shares
115,000 GBP2023-11-01 ~ 2024-10-31
129,325 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
3,533,331 GBP2024-10-31
3,533,331 GBP2023-10-31
Plant and equipment
899,307 GBP2024-10-31
847,379 GBP2023-10-31
Motor vehicles
81,120 GBP2024-10-31
81,120 GBP2023-10-31
Furniture and fittings
423,729 GBP2024-10-31
423,729 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
4,937,487 GBP2024-10-31
4,885,559 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
600,775 GBP2023-10-31
Motor vehicles
71,061 GBP2023-10-31
Furniture and fittings
374,294 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,876,099 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,515 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings, Owned/Freehold
9,887 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
124,309 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
644,715 GBP2024-10-31
Motor vehicles
73,576 GBP2024-10-31
Furniture and fittings
384,181 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,000,408 GBP2024-10-31
Property, Plant & Equipment
Buildings
2,635,395 GBP2024-10-31
2,703,362 GBP2023-10-31
Plant and equipment
254,592 GBP2024-10-31
246,604 GBP2023-10-31
Motor vehicles
7,544 GBP2024-10-31
10,059 GBP2023-10-31
Furniture and fittings
39,548 GBP2024-10-31
49,435 GBP2023-10-31
Under hire purchased contracts or finance leases
19,988 GBP2023-10-31
Finished Goods/Goods for Resale
38,520 GBP2024-10-31
40,141 GBP2023-10-31
Other Debtors
Non-current
7,947 GBP2024-10-31
38,639 GBP2023-10-31
Debtors
Non-current
7,947 GBP2024-10-31
38,639 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
8,709 GBP2024-10-31
27,196 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,418,879 GBP2024-10-31
1,398,504 GBP2023-10-31
Other Debtors
Current
31,237 GBP2024-10-31
20,856 GBP2023-10-31
Prepayments/Accrued Income
Current
20,498 GBP2024-10-31
19,651 GBP2023-10-31
Debtors
Current
1,487,270 GBP2024-10-31
1,504,846 GBP2023-10-31
Cash and Cash Equivalents
2,366,521 GBP2024-10-31
2,035,428 GBP2023-10-31
Bank Borrowings
Current
154,352 GBP2024-10-31
154,352 GBP2023-10-31
Trade Creditors/Trade Payables
Current
92,485 GBP2024-10-31
89,275 GBP2023-10-31
Corporation Tax Payable
Current
142,158 GBP2024-10-31
94,783 GBP2023-10-31
Taxation/Social Security Payable
Current
287,576 GBP2024-10-31
283,005 GBP2023-10-31
Other Creditors
Current
152,073 GBP2024-10-31
176,246 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
49,354 GBP2024-10-31
43,436 GBP2023-10-31
Creditors
Current
877,998 GBP2024-10-31
841,097 GBP2023-10-31
Bank Borrowings
Non-current
1,657,904 GBP2024-10-31
1,742,165 GBP2023-10-31
Other Creditors
Non-current
142,596 GBP2024-10-31
90,810 GBP2023-10-31
Creditors
Non-current
1,800,500 GBP2024-10-31
1,832,975 GBP2023-10-31
Bank Borrowings
Non-current, Between two and five year
1,657,904 GBP2024-10-31
1,742,165 GBP2023-10-31
Total Borrowings
1,812,256 GBP2024-10-31
1,896,517 GBP2023-10-31
Net Deferred Tax Liability/Asset
-92,995 GBP2024-10-31
-110,590 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,595 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-110,590 GBP2024-10-31
-110,590 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-10-31
2 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31