Average Number of Employees
422023-11-01 ~ 2024-10-31
402022-11-01 ~ 2023-10-31
Turnover/Revenue
1,772,651 GBP2023-11-01 ~ 2024-10-31
1,658,419 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-338,220 GBP2023-11-01 ~ 2024-10-31
-338,987 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,434,431 GBP2023-11-01 ~ 2024-10-31
1,319,432 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,386,071 GBP2023-11-01 ~ 2024-10-31
-1,298,068 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
48,360 GBP2023-11-01 ~ 2024-10-31
21,364 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-12,224 GBP2023-11-01 ~ 2024-10-31
-50,000 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
-178,806 GBP2024-10-31
-214,942 GBP2023-10-31
-186,306 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
36,136 GBP2023-11-01 ~ 2024-10-31
-28,636 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,409,883 GBP2024-10-31
1,357,285 GBP2023-10-31
Fixed Assets
1,409,883 GBP2024-10-31
1,357,285 GBP2023-10-31
Total Inventories
17,884 GBP2024-10-31
18,577 GBP2023-10-31
Debtors
Current
61,787 GBP2024-10-31
48,506 GBP2023-10-31
Cash at bank and in hand
139,794 GBP2024-10-31
133,453 GBP2023-10-31
Current Assets
219,465 GBP2024-10-31
200,536 GBP2023-10-31
Net Current Assets/Liabilities
-32,484 GBP2024-10-31
-32,107 GBP2023-10-31
Total Assets Less Current Liabilities
1,377,399 GBP2024-10-31
1,325,178 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-1,398,189 GBP2024-10-31
Net Assets/Liabilities
-178,706 GBP2024-10-31
-214,842 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
Equity
-178,706 GBP2024-10-31
-214,842 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
1,601,072 GBP2024-10-31
1,530,714 GBP2023-10-31
Plant and equipment
371,569 GBP2024-10-31
320,459 GBP2023-10-31
Furniture and fittings
410,262 GBP2024-10-31
410,262 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,382,903 GBP2024-10-31
2,261,435 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
190,874 GBP2023-10-31
Furniture and fittings
312,815 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
904,150 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
27,104 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings, Owned/Freehold
9,745 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
68,870 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
217,978 GBP2024-10-31
Furniture and fittings
322,560 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
973,020 GBP2024-10-31
Property, Plant & Equipment
Buildings
1,168,590 GBP2024-10-31
1,130,253 GBP2023-10-31
Plant and equipment
153,591 GBP2024-10-31
129,585 GBP2023-10-31
Furniture and fittings
87,702 GBP2024-10-31
97,447 GBP2023-10-31
Under hire purchased contracts or finance leases
15,337 GBP2023-10-31
Finished Goods/Goods for Resale
17,884 GBP2024-10-31
18,577 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
21,914 GBP2024-10-31
13,278 GBP2023-10-31
Other Debtors
Current
875 GBP2024-10-31
875 GBP2023-10-31
Prepayments/Accrued Income
Current
38,998 GBP2024-10-31
34,353 GBP2023-10-31
Trade Creditors/Trade Payables
Current
54,337 GBP2024-10-31
60,404 GBP2023-10-31
Corporation Tax Payable
Current
11,714 GBP2024-10-31
Taxation/Social Security Payable
Current
86,061 GBP2024-10-31
78,076 GBP2023-10-31
Other Creditors
Current
74,144 GBP2024-10-31
72,737 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
25,693 GBP2024-10-31
21,426 GBP2023-10-31
Creditors
Current
251,949 GBP2024-10-31
232,643 GBP2023-10-31
Amounts owed to group undertakings
Non-current
1,398,189 GBP2024-10-31
1,382,614 GBP2023-10-31
Creditors
Non-current
1,398,189 GBP2024-10-31
1,382,614 GBP2023-10-31
Net Deferred Tax Liability/Asset
-157,916 GBP2024-10-31
-157,406 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-510 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-157,916 GBP2024-10-31
-157,406 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
100 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,324 GBP2024-10-31
800 GBP2023-10-31
Between one and five year
5,867 GBP2024-10-31
1,200 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,191 GBP2024-10-31
2,000 GBP2023-10-31