Average Number of Employees
02024-04-01 ~ 2025-03-31
72022-07-01 ~ 2023-12-31
Turnover/Revenue
1,030,036 GBP2024-04-01 ~ 2025-03-31
1,202,790 GBP2022-07-01 ~ 2023-12-31
Cost of Sales
-68 GBP2024-04-01 ~ 2025-03-31
-4,394 GBP2022-07-01 ~ 2023-12-31
Gross Profit/Loss
1,029,968 GBP2024-04-01 ~ 2025-03-31
1,198,396 GBP2022-07-01 ~ 2023-12-31
Administrative Expenses
-875,055 GBP2024-04-01 ~ 2025-03-31
-822,629 GBP2022-07-01 ~ 2023-12-31
Operating Profit/Loss
154,913 GBP2024-04-01 ~ 2025-03-31
375,767 GBP2022-07-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
433 GBP2022-07-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
154,913 GBP2024-04-01 ~ 2025-03-31
376,200 GBP2022-07-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,160 GBP2024-04-01 ~ 2025-03-31
-45,554 GBP2022-07-01 ~ 2023-12-31
Profit/Loss
158,073 GBP2024-04-01 ~ 2025-03-31
330,646 GBP2022-07-01 ~ 2023-12-31
Intangible Assets
258,332 GBP2025-03-31
280,095 GBP2023-12-31
Fixed Assets
258,332 GBP2025-03-31
280,095 GBP2023-12-31
Debtors
Current
1,723,248 GBP2025-03-31
766,675 GBP2023-12-31
Cash at bank and in hand
112,283 GBP2025-03-31
123,988 GBP2023-12-31
Current Assets
1,835,531 GBP2025-03-31
890,663 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,604,993 GBP2025-03-31
-839,961 GBP2023-12-31
Net Current Assets/Liabilities
230,538 GBP2025-03-31
50,702 GBP2023-12-31
Total Assets Less Current Liabilities
488,870 GBP2025-03-31
330,797 GBP2023-12-31
Net Assets/Liabilities
488,870 GBP2025-03-31
330,797 GBP2023-12-31
Equity
Called up share capital
722 GBP2025-03-31
722 GBP2023-12-31
Capital redemption reserve
34 GBP2025-03-31
34 GBP2023-12-31
Retained earnings (accumulated losses)
488,114 GBP2025-03-31
330,041 GBP2023-12-31
Equity
488,870 GBP2025-03-31
330,797 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
409,926 GBP2025-03-31
110,808 GBP2023-12-31
Other
206,223 GBP2023-12-31
Intangible Assets - Gross Cost
409,926 GBP2025-03-31
317,031 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
151,594 GBP2025-03-31
36,936 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
151,594 GBP2025-03-31
36,936 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
114,658 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
258,332 GBP2025-03-31
73,872 GBP2023-12-31
Other
206,223 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
98,184 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-98,184 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
98,184 GBP2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-98,184 GBP2024-04-01 ~ 2025-03-31
Trade Debtors/Trade Receivables
Current
146,066 GBP2025-03-31
126,969 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,570,319 GBP2025-03-31
628,246 GBP2023-12-31
Other Debtors
Current
5,148 GBP2025-03-31
5,148 GBP2023-12-31
Prepayments/Accrued Income
Current
1,715 GBP2025-03-31
6,312 GBP2023-12-31
Cash and Cash Equivalents
112,283 GBP2025-03-31
123,988 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,349 GBP2025-03-31
3,404 GBP2023-12-31
Amounts owed to group undertakings
Current
1,074,721 GBP2025-03-31
247,394 GBP2023-12-31
Corporation Tax Payable
Current
47,298 GBP2023-12-31
Taxation/Social Security Payable
Current
37,955 GBP2025-03-31
29,188 GBP2023-12-31
Other Creditors
Current
490,968 GBP2025-03-31
512,677 GBP2023-12-31
Creditors
Current
1,604,993 GBP2025-03-31
839,961 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
722 shares2025-03-31
722 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,725 GBP2025-03-31
20,580 GBP2023-12-31
Between one and five year
54,880 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,725 GBP2025-03-31
75,460 GBP2023-12-31