Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Administrative Expenses
-339,255 GBP2023-01-01 ~ 2023-12-31
-303,617 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-175,691 GBP2023-01-01 ~ 2023-12-31
-140,053 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,709,437 GBP2023-01-01 ~ 2023-12-31
-1,214,135 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,709,437 GBP2023-01-01 ~ 2023-12-31
-1,230,487 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
18,474,951 GBP2023-12-31
Fixed Assets
18,474,951 GBP2023-12-31
Debtors
Current
494,664 GBP2023-12-31
Current Assets
494,664 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,627,926 GBP2023-12-31
Net Current Assets/Liabilities
-3,133,262 GBP2023-12-31
Restated amount
-1,126,733 GBP2022-12-31
Total Assets Less Current Liabilities
15,341,689 GBP2023-12-31
15,274,508 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-16,449,459 GBP2022-12-31
Net Assets/Liabilities
-2,884,388 GBP2023-12-31
-1,174,951 GBP2022-12-31
Equity
Called up share capital
18,278 GBP2023-12-31
18,278 GBP2022-12-31
18,278 GBP2022-01-01
Retained earnings (accumulated losses)
-2,902,666 GBP2023-12-31
-1,193,229 GBP2022-12-31
37,258 GBP2022-01-01
Equity
-2,884,388 GBP2023-12-31
-1,174,951 GBP2022-12-31
55,536 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,709,437 GBP2023-01-01 ~ 2023-12-31
-1,230,487 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,709,437 GBP2023-01-01 ~ 2023-12-31
-1,230,487 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,709,437 GBP2023-01-01 ~ 2023-12-31
-1,230,487 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
8,525 GBP2023-01-01 ~ 2023-12-31
7,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
25,000 GBP2023-01-01 ~ 2023-12-31
25,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
2,394 GBP2023-01-01 ~ 2023-12-31
2,312 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
27,394 GBP2023-01-01 ~ 2023-12-31
27,312 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
25,000 GBP2023-01-01 ~ 2023-12-31
25,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,563 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-402,069 GBP2023-01-01 ~ 2023-12-31
-230,686 GBP2022-01-01 ~ 2022-12-31
Investments in Subsidiaries
18,474,951 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
365,460 GBP2023-12-31
Other Debtors
Current
19,358 GBP2023-12-31
5,107 GBP2022-12-31
Prepayments/Accrued Income
Current
6,077 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
103,769 GBP2023-12-31
103,769 GBP2022-12-31
Bank Borrowings
Current
350,000 GBP2023-12-31
350,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
86,778 GBP2023-12-31
30,639 GBP2022-12-31
Amounts owed to group undertakings
Current
3,180,961 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,187 GBP2023-12-31
143,533 GBP2022-12-31
Creditors
Current
3,627,926 GBP2023-12-31
Bank Borrowings
Non-current
3,825,000 GBP2023-12-31
4,175,000 GBP2022-12-31
Creditors
Non-current
18,226,077 GBP2023-12-31
16,449,459 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
350,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
350,000 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
3,825,000 GBP2023-12-31
4,175,000 GBP2022-12-31
Total Borrowings
18,576,077 GBP2023-12-31
16,799,459 GBP2022-12-31
Net Deferred Tax Liability/Asset
103,769 GBP2023-12-31
103,769 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,278 shares2023-12-31
18,278 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31