NETWORK RESOURCE MANAGEMENT LTD. - 2023-11-24
Intangible Assets
858,486 GBP2024-12-31
45,504 GBP2023-12-31
Property, Plant & Equipment
271,423 GBP2024-12-31
96,787 GBP2023-12-31
Fixed Assets - Investments
9,533 GBP2024-12-31
68,281 GBP2023-12-31
Fixed Assets
1,139,442 GBP2024-12-31
210,572 GBP2023-12-31
Total Inventories
288,426 GBP2024-12-31
94,381 GBP2023-12-31
Debtors
1,849,247 GBP2024-12-31
1,691,836 GBP2023-12-31
Cash at bank and in hand
822,410 GBP2024-12-31
246,898 GBP2023-12-31
Current Assets
2,960,083 GBP2024-12-31
2,033,115 GBP2023-12-31
Creditors
Current
2,080,445 GBP2024-12-31
1,248,734 GBP2023-12-31
Net Current Assets/Liabilities
879,638 GBP2024-12-31
784,381 GBP2023-12-31
Total Assets Less Current Liabilities
2,019,080 GBP2024-12-31
994,953 GBP2023-12-31
Net Assets/Liabilities
1,154,473 GBP2024-12-31
915,889 GBP2023-12-31
Equity
Called up share capital
92,798 GBP2024-12-31
85,838 GBP2023-12-31
Share premium
121,421 GBP2024-12-31
58,572 GBP2023-12-31
Capital redemption reserve
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Retained earnings (accumulated losses)
895,254 GBP2024-12-31
681,456 GBP2023-12-31
Equity
1,154,473 GBP2024-12-31
915,889 GBP2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
232022-10-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
603,906 GBP2024-12-31
45,504 GBP2023-12-31
Intangible Assets - Gross Cost
908,683 GBP2024-12-31
45,504 GBP2023-12-31
Net goodwill
304,777 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
17,779 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
32,418 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
50,197 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,779 GBP2024-12-31
Other than goodwill
32,418 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
50,197 GBP2024-12-31
Intangible Assets
Net goodwill
286,998 GBP2024-12-31
Other than goodwill
571,488 GBP2024-12-31
45,504 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
253,743 GBP2024-12-31
253,743 GBP2023-12-31
Plant and equipment
120,419 GBP2024-12-31
35,669 GBP2023-12-31
Furniture and fittings
176,033 GBP2024-12-31
157,554 GBP2023-12-31
Computers
388,358 GBP2024-12-31
272,408 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
938,553 GBP2024-12-31
719,374 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
244,401 GBP2024-12-31
240,897 GBP2023-12-31
Plant and equipment
17,807 GBP2024-12-31
981 GBP2023-12-31
Furniture and fittings
144,226 GBP2024-12-31
136,539 GBP2023-12-31
Computers
260,696 GBP2024-12-31
244,170 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
667,130 GBP2024-12-31
622,587 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,504 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
16,826 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,687 GBP2024-01-01 ~ 2024-12-31
Computers
16,526 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,543 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
9,342 GBP2024-12-31
12,846 GBP2023-12-31
Plant and equipment
102,612 GBP2024-12-31
34,688 GBP2023-12-31
Furniture and fittings
31,807 GBP2024-12-31
21,015 GBP2023-12-31
Computers
127,662 GBP2024-12-31
28,238 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
35,669 GBP2024-12-31
35,669 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
7,919 GBP2024-12-31
981 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
6,938 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
9,126 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
27,750 GBP2024-12-31
34,688 GBP2023-12-31
Under hire purchased contracts or finance leases
104,324 GBP2024-12-31
34,688 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
9,533 GBP2024-12-31
68,281 GBP2023-12-31
Additions to investments
100 GBP2024-12-31
Investments in Group Undertakings
9,533 GBP2024-12-31
68,281 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
953,618 GBP2024-12-31
Current, Amounts falling due within one year
617,800 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
373,940 GBP2024-12-31
780,474 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
521,689 GBP2024-12-31
Current, Amounts falling due within one year
293,562 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,849,247 GBP2024-12-31
Current, Amounts falling due within one year
1,691,836 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
34,076 GBP2024-12-31
49,866 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
30,517 GBP2024-12-31
7,135 GBP2023-12-31
Trade Creditors/Trade Payables
Current
738,808 GBP2024-12-31
318,604 GBP2023-12-31
Amounts owed to group undertakings
Current
102 GBP2024-12-31
469,999 GBP2023-12-31
Other Taxation & Social Security Payable
Current
341,315 GBP2024-12-31
148,444 GBP2023-12-31
Other Creditors
Current
935,627 GBP2024-12-31
254,686 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
56,379 GBP2024-12-31
49,229 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
74,956 GBP2024-12-31
28,534 GBP2023-12-31
Other Creditors
Non-current
689,816 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
7,135 GBP2023-12-31
Between one and five year, hire purchase agreements
28,534 GBP2023-12-31
hire purchase agreements
28,535 GBP2024-12-31
35,669 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
48,350 GBP2024-12-31
18,750 GBP2023-12-31