D.B. SYSTEMS LIMITED - 2018-07-18
Turnover/Revenue
8,251,681 GBP2022-05-01 ~ 2023-04-30
4,204,650 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-4,077,498 GBP2022-05-01 ~ 2023-04-30
-2,155,718 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
4,174,183 GBP2022-05-01 ~ 2023-04-30
2,048,932 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-1,878,693 GBP2022-05-01 ~ 2023-04-30
-1,521,402 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
2,011,323 GBP2022-05-01 ~ 2023-04-30
169,868 GBP2021-05-01 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
2,109 GBP2022-05-01 ~ 2023-04-30
76 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
1,958,457 GBP2022-05-01 ~ 2023-04-30
114,366 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
1,848,059 GBP2022-05-01 ~ 2023-04-30
144,938 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
123,811 GBP2023-04-30
165,081 GBP2022-04-30
Property, Plant & Equipment
931,043 GBP2023-04-30
621,847 GBP2022-04-30
Fixed Assets - Investments
2 GBP2023-04-30
2 GBP2022-04-30
Fixed Assets
1,054,856 GBP2023-04-30
786,930 GBP2022-04-30
Total Inventories
143,423 GBP2023-04-30
129,859 GBP2022-04-30
Debtors
4,407,251 GBP2023-04-30
4,069,582 GBP2022-04-30
Cash at bank and in hand
1,284,180 GBP2023-04-30
385,732 GBP2022-04-30
Current Assets
5,834,854 GBP2023-04-30
4,585,173 GBP2022-04-30
Net Current Assets/Liabilities
3,700,067 GBP2023-04-30
2,576,103 GBP2022-04-30
Total Assets Less Current Liabilities
4,754,923 GBP2023-04-30
3,363,033 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-974,887 GBP2023-04-30
Net Assets/Liabilities
3,780,036 GBP2023-04-30
2,281,977 GBP2022-04-30
Equity
Called up share capital
1,000 GBP2023-04-30
1,000 GBP2022-04-30
1,000 GBP2021-04-30
Retained earnings (accumulated losses)
3,779,036 GBP2023-04-30
2,280,977 GBP2022-04-30
2,136,039 GBP2021-04-30
Equity
3,780,036 GBP2023-04-30
2,281,977 GBP2022-04-30
2,137,039 GBP2021-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,848,059 GBP2022-05-01 ~ 2023-04-30
144,938 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-350,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
242,897 GBP2022-05-01 ~ 2023-04-30
416,817 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
1,658,371 GBP2022-05-01 ~ 2023-04-30
1,332,842 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
166,371 GBP2022-05-01 ~ 2023-04-30
119,150 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
1,866,437 GBP2022-05-01 ~ 2023-04-30
1,488,924 GBP2021-05-01 ~ 2022-04-30
Average number of employees in administration and support functions
132022-05-01 ~ 2023-04-30
152021-05-01 ~ 2022-04-30
Average Number of Employees
422022-05-01 ~ 2023-04-30
362021-05-01 ~ 2022-04-30
Director Remuneration
397,757 GBP2022-05-01 ~ 2023-04-30
365,380 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,647 GBP2022-05-01 ~ 2023-04-30
93,128 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
381,899 GBP2022-05-01 ~ 2023-04-30
21,730 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
206,351 GBP2023-04-30
206,351 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
82,540 GBP2023-04-30
41,270 GBP2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
41,270 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
123,811 GBP2023-04-30
165,081 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
453,031 GBP2023-04-30
453,031 GBP2022-04-30
Tools/Equipment for furniture and fittings
6,590,499 GBP2023-04-30
6,962,172 GBP2022-04-30
Motor vehicles
61,816 GBP2023-04-30
39,816 GBP2022-04-30
Other
304,515 GBP2023-04-30
300,020 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
7,409,861 GBP2023-04-30
7,755,039 GBP2022-04-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-907,937 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-907,937 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
373,966 GBP2023-04-30
354,200 GBP2022-04-30
Tools/Equipment for furniture and fittings
5,770,006 GBP2023-04-30
6,455,479 GBP2022-04-30
Motor vehicles
38,942 GBP2023-04-30
38,512 GBP2022-04-30
Other
295,904 GBP2023-04-30
285,001 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,478,818 GBP2023-04-30
7,133,192 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,766 GBP2022-05-01 ~ 2023-04-30
Tools/Equipment for furniture and fittings
211,798 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
430 GBP2022-05-01 ~ 2023-04-30
Other
10,903 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
242,897 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-897,271 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-897,271 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Land and buildings
79,065 GBP2023-04-30
98,831 GBP2022-04-30
Tools/Equipment for furniture and fittings
820,493 GBP2023-04-30
506,693 GBP2022-04-30
Motor vehicles
22,874 GBP2023-04-30
1,304 GBP2022-04-30
Other
8,611 GBP2023-04-30
15,019 GBP2022-04-30
Investments in Subsidiaries
2 GBP2023-04-30
2 GBP2022-04-30
Value of work in progress
76,490 GBP2023-04-30
68,846 GBP2022-04-30
Finished Goods/Goods for Resale
66,933 GBP2023-04-30
61,013 GBP2022-04-30
Trade Debtors/Trade Receivables
802,127 GBP2023-04-30
1,072,669 GBP2022-04-30
Amounts Owed By Related Parties
3,239,712 GBP2023-04-30
2,178,555 GBP2022-04-30
Other Debtors
51,207 GBP2023-04-30
250 GBP2022-04-30
Prepayments
209,589 GBP2023-04-30
603,094 GBP2022-04-30
Debtors
Current
4,407,251 GBP2023-04-30
4,069,582 GBP2022-04-30
Total Borrowings
Current, Amounts falling due within one year
409,550 GBP2022-04-30
Trade Creditors/Trade Payables
324,528 GBP2023-04-30
497,945 GBP2022-04-30
Taxation/Social Security Payable
281,796 GBP2023-04-30
240,034 GBP2022-04-30
Other Creditors
117,942 GBP2023-04-30
47,390 GBP2022-04-30
Total Borrowings
Non-current, Amounts falling due after one year
974,887 GBP2023-04-30
Bank Borrowings
Current
300,000 GBP2023-04-30
300,000 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
195,075 GBP2023-04-30
109,550 GBP2022-04-30
Total Borrowings
Current
495,075 GBP2023-04-30
409,550 GBP2022-04-30
Bank Borrowings
Non-current
625,000 GBP2023-04-30
925,000 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Non-current
349,887 GBP2023-04-30
156,056 GBP2022-04-30
Total Borrowings
Non-current
974,887 GBP2023-04-30
1,081,056 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
749 shares2023-04-30
749 shares2022-04-30
Class 3 ordinary share
250 shares2023-04-30
250 shares2022-04-30
Class 4 ordinary share
1 shares2023-04-30
1 shares2022-04-30
Number of Shares Issued (Fully Paid)
1,000 shares2023-04-30
1,000 shares2022-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
238,068 GBP2023-04-30
126,069 GBP2022-04-30
Minimum gross finance lease payments owing
643,041 GBP2023-04-30
293,401 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
118,651 GBP2023-04-30
118,651 GBP2022-04-30
Between two and five year
474,604 GBP2023-04-30
474,604 GBP2022-04-30
More than five year
168,089 GBP2023-04-30
286,740 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
761,344 GBP2023-04-30
879,995 GBP2022-04-30