Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,158,181 GBP2023-04-01 ~ 2024-03-31
3,218,230 GBP2022-01-01 ~ 2023-03-31
Cost of Sales
2,588,953 GBP2023-04-01 ~ 2024-03-31
2,727,408 GBP2022-01-01 ~ 2023-03-31
Gross Profit/Loss
569,228 GBP2023-04-01 ~ 2024-03-31
490,822 GBP2022-01-01 ~ 2023-03-31
Administrative Expenses
340,237 GBP2023-04-01 ~ 2024-03-31
1,077,012 GBP2022-01-01 ~ 2023-03-31
Operating Profit/Loss
228,991 GBP2023-04-01 ~ 2024-03-31
-519,349 GBP2022-01-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
48 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
64,876 GBP2023-04-01 ~ 2024-03-31
80,823 GBP2022-01-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
164,163 GBP2023-04-01 ~ 2024-03-31
-600,172 GBP2022-01-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
40,203 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
123,960 GBP2023-04-01 ~ 2024-03-31
-600,172 GBP2022-01-01 ~ 2023-03-31
Comprehensive Income/Expense
123,960 GBP2023-04-01 ~ 2024-03-31
-600,172 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment
3,162,727 GBP2024-03-31
2,971,029 GBP2023-03-31
Debtors
2,250,378 GBP2024-03-31
2,079,158 GBP2023-03-31
Cash at bank and in hand
93,677 GBP2024-03-31
36,143 GBP2023-03-31
Current Assets
2,344,055 GBP2024-03-31
2,115,301 GBP2023-03-31
Creditors
Current
360,798 GBP2024-03-31
231,840 GBP2023-03-31
Net Current Assets/Liabilities
1,983,257 GBP2024-03-31
1,883,461 GBP2023-03-31
Total Assets Less Current Liabilities
5,145,984 GBP2024-03-31
4,854,490 GBP2023-03-31
Net Assets/Liabilities
130,963 GBP2024-03-31
7,003 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2021-12-31
Revaluation reserve
748,668 GBP2024-03-31
748,668 GBP2023-03-31
748,668 GBP2021-12-31
Retained earnings (accumulated losses)
-617,805 GBP2024-03-31
-741,765 GBP2023-03-31
-141,593 GBP2021-12-31
Equity
130,963 GBP2024-03-31
7,003 GBP2023-03-31
607,175 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
123,960 GBP2023-04-01 ~ 2024-03-31
-600,172 GBP2022-01-01 ~ 2023-03-31
Wages/Salaries
2,160,661 GBP2023-04-01 ~ 2024-03-31
2,273,899 GBP2022-01-01 ~ 2023-03-31
Social Security Costs
160,423 GBP2023-04-01 ~ 2024-03-31
172,211 GBP2022-01-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,649 GBP2023-04-01 ~ 2024-03-31
34,370 GBP2022-01-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,352,733 GBP2023-04-01 ~ 2024-03-31
2,480,480 GBP2022-01-01 ~ 2023-03-31
Average Number of Employees
922023-04-01 ~ 2024-03-31
852022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
49,544 GBP2023-04-01 ~ 2024-03-31
454,264 GBP2022-01-01 ~ 2023-03-31
Audit Fees/Expenses
3,000 GBP2023-04-01 ~ 2024-03-31
3,000 GBP2022-01-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
41,041 GBP2023-04-01 ~ 2024-03-31
-114,033 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
362,885 GBP2024-03-31
Furniture and fittings
2,655,644 GBP2024-03-31
Motor vehicles
30,587 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,707,068 GBP2024-03-31
4,441,982 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
258,202 GBP2024-03-31
235,612 GBP2023-03-31
Furniture and fittings
2,628,297 GBP2024-03-31
2,600,240 GBP2023-03-31
Motor vehicles
30,587 GBP2024-03-31
30,587 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,544,341 GBP2024-03-31
4,472,641 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,590 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
28,057 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,700 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
104,683 GBP2024-03-31
95,706 GBP2023-03-31
Furniture and fittings
27,347 GBP2024-03-31
39,543 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
7,353 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
7,353 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
3,416 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
1,103 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
22,156 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
4,519 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,834 GBP2024-03-31
Under hire purchased contracts or finance leases
3,033,531 GBP2024-03-31
2,839,717 GBP2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
3,937 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
183,623 GBP2024-03-31
76,650 GBP2023-03-31
Prepayments/Accrued Income
Current
21,766 GBP2024-03-31
78,011 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
205,389 GBP2024-03-31
154,661 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
456 GBP2024-03-31
1,911 GBP2023-03-31
Trade Creditors/Trade Payables
Current
68,542 GBP2024-03-31
Other Taxation & Social Security Payable
Current
120,433 GBP2024-03-31
22,949 GBP2023-03-31
Other Creditors
Current
9,754 GBP2024-03-31
46,248 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
161,613 GBP2024-03-31
160,732 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,814,450 GBP2024-03-31
1,826,189 GBP2023-03-31
Amounts owed to group undertakings
Non-current
3,120,266 GBP2024-03-31
2,981,196 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
80,305 GBP2024-03-31
40,102 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
80,305 GBP2024-03-31
40,102 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31