82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
422022-09-01 ~ 2023-08-31
292021-09-01 ~ 2022-08-31
Property, Plant & Equipment
15,585,227 GBP2023-08-31
13,021,278 GBP2022-08-31
Fixed Assets - Investments
434,600 GBP2023-08-31
434,600 GBP2022-08-31
Fixed Assets
16,019,827 GBP2023-08-31
13,455,878 GBP2022-08-31
Debtors
Current
716,377 GBP2023-08-31
111,355 GBP2022-08-31
Cash at bank and in hand
105,511 GBP2023-08-31
113,412 GBP2022-08-31
Current Assets
821,888 GBP2023-08-31
224,767 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-6,039,715 GBP2023-08-31
-6,131,027 GBP2022-08-31
Net Current Assets/Liabilities
-5,217,827 GBP2023-08-31
-5,906,260 GBP2022-08-31
Total Assets Less Current Liabilities
10,802,000 GBP2023-08-31
7,549,618 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-1,237,371 GBP2023-08-31
Equity
Called up share capital
10,200 GBP2023-08-31
10,200 GBP2022-08-31
10,200 GBP2021-09-01
Share premium
6,708,323 GBP2023-08-31
6,708,323 GBP2022-08-31
6,708,323 GBP2021-09-01
Revaluation reserve
1,560,943 GBP2023-08-31
Capital redemption reserve
500,000 GBP2023-08-31
500,000 GBP2022-08-31
500,000 GBP2021-09-01
Retained earnings (accumulated losses)
112,645 GBP2023-08-31
268,475 GBP2022-08-31
-608,891 GBP2021-09-01
Equity
8,892,111 GBP2023-08-31
7,486,998 GBP2022-08-31
6,609,632 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
-91,830 GBP2022-09-01 ~ 2023-08-31
1,413,366 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,469,113 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
1,469,113 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-64,000 GBP2022-09-01 ~ 2023-08-31
-536,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-64,000 GBP2022-09-01 ~ 2023-08-31
-536,000 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
91,829 GBP2022-09-01 ~ 2023-08-31
1,413,366 GBP2021-09-01 ~ 2022-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-536,000 GBP2021-09-01 ~ 2022-08-31
Equity - Income/Expense Recognised Directly
-536,000 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-09-01 ~ 2023-08-31
Furniture and fittings
152022-09-01 ~ 2023-08-31
Office equipment
332022-09-01 ~ 2023-08-31
Computers
332022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Goodwill
642,053 GBP2023-08-31
642,053 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
642,053 GBP2023-08-31
642,053 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Buildings
12,696,872 GBP2023-08-31
10,872,748 GBP2022-08-31
Motor vehicles
82,514 GBP2023-08-31
82,514 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
73,980 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,824 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
77,804 GBP2023-08-31
Property, Plant & Equipment
Buildings
12,696,872 GBP2023-08-31
10,872,748 GBP2022-08-31
Motor vehicles
4,710 GBP2023-08-31
8,534 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Computers
122,665 GBP2023-08-31
78,169 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
17,529,461 GBP2023-08-31
14,792,340 GBP2022-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,824,124 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,000 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
16,401 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,771,063 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
18,519 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
173,172 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
34,920 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,944,235 GBP2023-08-31
Property, Plant & Equipment
Furniture and fittings
15,000 GBP2023-08-31
Computers
87,745 GBP2023-08-31
61,768 GBP2022-08-31
Land and buildings
15,477,770 GBP2023-08-31
12,950,975 GBP2022-08-31
Other Debtors
Current
716,377 GBP2023-08-31
111,355 GBP2022-08-31
Cash and Cash Equivalents
105,511 GBP2023-08-31
113,412 GBP2022-08-31
Bank Borrowings
Current
143,657 GBP2023-08-31
996,410 GBP2022-08-31
Trade Creditors/Trade Payables
Current
73,050 GBP2023-08-31
20,568 GBP2022-08-31
Amounts owed to group undertakings
Current
5,077,350 GBP2023-08-31
4,456,649 GBP2022-08-31
Corporation Tax Payable
Current
509,343 GBP2023-08-31
396,874 GBP2022-08-31
Taxation/Social Security Payable
Current
7,848 GBP2022-08-31
Other Creditors
Current
213,467 GBP2023-08-31
157,339 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
22,848 GBP2023-08-31
95,339 GBP2022-08-31
Creditors
Current
6,039,715 GBP2023-08-31
6,131,027 GBP2022-08-31
Bank Borrowings
Non-current
1,237,371 GBP2023-08-31
Creditors
Non-current
1,237,371 GBP2023-08-31
Net Deferred Tax Liability/Asset
-672,518 GBP2023-08-31
-62,620 GBP2022-08-31
-68,131 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-609,898 GBP2022-09-01 ~ 2023-08-31
5,511 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-81,743 GBP2023-08-31
-62,620 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,200 shares2023-08-31
10,200 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,263 GBP2023-08-31
13,263 GBP2022-08-31
Between one and five year
49,952 GBP2023-08-31
25,421 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
63,215 GBP2023-08-31
38,684 GBP2022-08-31