82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
32023-09-01 ~ 2024-08-31
422022-09-01 ~ 2023-08-31
Property, Plant & Equipment
15,816,512 GBP2024-08-31
15,585,227 GBP2023-08-31
Fixed Assets - Investments
434,600 GBP2024-08-31
434,600 GBP2023-08-31
Fixed Assets
16,251,112 GBP2024-08-31
16,019,827 GBP2023-08-31
Debtors
Current
1,540,709 GBP2024-08-31
716,377 GBP2023-08-31
Cash at bank and in hand
31,041 GBP2024-08-31
105,511 GBP2023-08-31
Current Assets
1,571,750 GBP2024-08-31
821,888 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-7,084,104 GBP2024-08-31
Net Current Assets/Liabilities
-5,512,354 GBP2024-08-31
-5,217,827 GBP2023-08-31
Total Assets Less Current Liabilities
10,738,758 GBP2024-08-31
10,802,000 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-1,178,317 GBP2024-08-31
-1,237,371 GBP2023-08-31
Equity
Called up share capital
10,200 GBP2024-08-31
10,200 GBP2023-08-31
10,200 GBP2022-09-01
Share premium
6,708,323 GBP2024-08-31
6,708,323 GBP2023-08-31
6,708,323 GBP2022-09-01
Revaluation reserve
1,323,589 GBP2024-08-31
1,323,589 GBP2023-08-31
Capital redemption reserve
500,000 GBP2024-08-31
500,000 GBP2023-08-31
500,000 GBP2022-09-01
Retained earnings (accumulated losses)
927,081 GBP2024-08-31
940,774 GBP2023-08-31
268,475 GBP2022-09-01
Equity
9,469,193 GBP2024-08-31
9,482,886 GBP2023-08-31
7,486,998 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
-13,693 GBP2023-09-01 ~ 2024-08-31
-91,830 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-13,693 GBP2023-09-01 ~ 2024-08-31
2,059,888 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
-13,693 GBP2023-09-01 ~ 2024-08-31
2,059,888 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-13,693 GBP2023-09-01 ~ 2024-08-31
13,693 GBP2023-09-01 ~ 2024-08-31
-91,830 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-64,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-64,000 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,387,589 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
-64,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-09-01 ~ 2024-08-31
Furniture and fittings
152023-09-01 ~ 2024-08-31
Office equipment
332023-09-01 ~ 2024-08-31
Computers
332023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Goodwill
642,053 GBP2024-08-31
642,053 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
642,053 GBP2024-08-31
642,053 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Buildings
12,696,872 GBP2024-08-31
12,696,872 GBP2023-08-31
Motor vehicles
82,514 GBP2024-08-31
82,514 GBP2023-08-31
Office equipment
15,000 GBP2024-08-31
15,000 GBP2023-08-31
Computers
146,423 GBP2024-08-31
122,665 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
17,980,777 GBP2024-08-31
17,529,461 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
77,804 GBP2023-08-31
Computers
34,920 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,944,235 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,575 GBP2023-09-01 ~ 2024-08-31
Office equipment, Owned/Freehold
3,750 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
220,031 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
80,379 GBP2024-08-31
Office equipment
3,750 GBP2024-08-31
Computers
60,979 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,164,266 GBP2024-08-31
Property, Plant & Equipment
Buildings
12,696,872 GBP2024-08-31
12,696,872 GBP2023-08-31
Motor vehicles
2,135 GBP2024-08-31
4,709 GBP2023-08-31
Office equipment
11,250 GBP2024-08-31
15,000 GBP2023-08-31
Computers
85,444 GBP2024-08-31
87,745 GBP2023-08-31
Other Debtors
Current
1,413,479 GBP2024-08-31
716,377 GBP2023-08-31
Prepayments/Accrued Income
Current
127,230 GBP2024-08-31
Cash and Cash Equivalents
31,041 GBP2024-08-31
105,511 GBP2023-08-31
Bank Borrowings
Current
143,657 GBP2024-08-31
143,657 GBP2023-08-31
Trade Creditors/Trade Payables
Current
171,824 GBP2024-08-31
73,050 GBP2023-08-31
Amounts owed to group undertakings
Current
6,247,658 GBP2024-08-31
5,077,350 GBP2023-08-31
Corporation Tax Payable
Current
280,962 GBP2024-08-31
509,343 GBP2023-08-31
Taxation/Social Security Payable
Current
45,775 GBP2024-08-31
Other Creditors
Current
123,636 GBP2024-08-31
213,467 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
70,592 GBP2024-08-31
22,848 GBP2023-08-31
Creditors
Current
7,084,104 GBP2024-08-31
6,039,715 GBP2023-08-31
Bank Borrowings
Non-current
1,178,317 GBP2024-08-31
1,237,371 GBP2023-08-31
Current, Amounts falling due within one year
143,657 GBP2024-08-31
Non-current, Between one and two years
143,657 GBP2024-08-31
Between two and five year, Non-current
1,034,660 GBP2024-08-31
1,093,714 GBP2023-08-31
Total Borrowings
1,321,974 GBP2024-08-31
1,381,028 GBP2023-08-31
Net Deferred Tax Liability/Asset
-91,248 GBP2024-08-31
-81,743 GBP2023-08-31
-62,620 GBP2022-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,505 GBP2023-09-01 ~ 2024-08-31
-19,123 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-91,248 GBP2024-08-31
-81,743 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,200 shares2024-08-31
10,200 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,158 GBP2024-08-31
13,263 GBP2023-08-31
Between one and five year
49,952 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,158 GBP2024-08-31
63,215 GBP2023-08-31