82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
702022-09-01 ~ 2023-08-31
712021-09-01 ~ 2022-08-31
Turnover/Revenue
3,216,046 GBP2022-09-01 ~ 2023-08-31
2,973,151 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-1,883,618 GBP2022-09-01 ~ 2023-08-31
-1,789,398 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
1,332,428 GBP2022-09-01 ~ 2023-08-31
1,183,753 GBP2021-09-01 ~ 2022-08-31
Distribution Costs
-642,227 GBP2022-09-01 ~ 2023-08-31
-467,955 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-492,534 GBP2022-09-01 ~ 2023-08-31
-412,018 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
197,667 GBP2022-09-01 ~ 2023-08-31
303,780 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
182,423 GBP2022-09-01 ~ 2023-08-31
657,689 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
140,269 GBP2022-09-01 ~ 2023-08-31
682,528 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
83,327 GBP2023-08-31
25,589 GBP2022-08-31
Fixed Assets - Investments
600,100 GBP2023-08-31
600,100 GBP2022-08-31
Fixed Assets
683,427 GBP2023-08-31
625,689 GBP2022-08-31
Debtors
Current
2,208,395 GBP2023-08-31
1,949,173 GBP2022-08-31
Cash at bank and in hand
131 GBP2023-08-31
24 GBP2022-08-31
Current Assets
2,208,526 GBP2023-08-31
1,949,197 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,732,551 GBP2023-08-31
-1,269,674 GBP2022-08-31
Net Current Assets/Liabilities
475,975 GBP2023-08-31
679,523 GBP2022-08-31
Total Assets Less Current Liabilities
1,159,402 GBP2023-08-31
1,305,212 GBP2022-08-31
Net Assets/Liabilities
1,139,241 GBP2023-08-31
1,300,972 GBP2022-08-31
Equity
Called up share capital
150,232 GBP2023-08-31
150,232 GBP2022-08-31
150,232 GBP2021-09-01
Share premium
289,000 GBP2023-08-31
289,000 GBP2022-08-31
289,000 GBP2021-09-01
Capital redemption reserve
15,464 GBP2023-08-31
15,464 GBP2022-08-31
15,464 GBP2021-09-01
Retained earnings (accumulated losses)
684,545 GBP2023-08-31
846,276 GBP2022-08-31
424,748 GBP2021-09-01
Equity
1,139,241 GBP2023-08-31
1,300,972 GBP2022-08-31
879,444 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
140,269 GBP2022-09-01 ~ 2023-08-31
682,528 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
140,269 GBP2022-09-01 ~ 2023-08-31
682,528 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
140,269 GBP2022-09-01 ~ 2023-08-31
682,528 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-302,000 GBP2022-09-01 ~ 2023-08-31
-261,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-302,000 GBP2022-09-01 ~ 2023-08-31
-261,000 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152022-09-01 ~ 2023-08-31
Wages/Salaries
1,894,221 GBP2022-09-01 ~ 2023-08-31
1,755,268 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
174,705 GBP2022-09-01 ~ 2023-08-31
159,358 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,172,001 GBP2022-09-01 ~ 2023-08-31
2,007,599 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
40,000 GBP2022-09-01 ~ 2023-08-31
26,000 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,921 GBP2022-09-01 ~ 2023-08-31
-158 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
39,221 GBP2022-09-01 ~ 2023-08-31
124,961 GBP2021-09-01 ~ 2022-08-31
Dividends Paid on Shares
302,000 GBP2022-09-01 ~ 2023-08-31
261,000 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
254,371 GBP2023-08-31
189,243 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
651,413 GBP2023-08-31
586,285 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
163,654 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
560,696 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
7,390 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
7,390 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
171,044 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
568,086 GBP2023-08-31
Property, Plant & Equipment
Furniture and fittings
83,327 GBP2023-08-31
25,589 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
84,425 GBP2023-08-31
66,341 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
2,013,062 GBP2023-08-31
1,780,061 GBP2022-08-31
Other Debtors
Current
85,309 GBP2023-08-31
86,118 GBP2022-08-31
Prepayments/Accrued Income
Current
25,599 GBP2023-08-31
16,653 GBP2022-08-31
Bank Overdrafts
-458,867 GBP2023-08-31
-386,962 GBP2022-08-31
Cash and Cash Equivalents
-458,736 GBP2023-08-31
-386,938 GBP2022-08-31
Bank Overdrafts
Current
458,866 GBP2023-08-31
386,962 GBP2022-08-31
Trade Creditors/Trade Payables
Current
318,352 GBP2023-08-31
42,042 GBP2022-08-31
Amounts owed to group undertakings
Current
133,334 GBP2023-08-31
218,512 GBP2022-08-31
Corporation Tax Payable
Current
26,233 GBP2023-08-31
120,096 GBP2022-08-31
Taxation/Social Security Payable
Current
35,008 GBP2023-08-31
35,092 GBP2022-08-31
Other Creditors
Current
469 GBP2023-08-31
1,752 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
10,890 GBP2023-08-31
13,245 GBP2022-08-31
Creditors
Current
1,732,551 GBP2023-08-31
1,269,674 GBP2022-08-31
Net Deferred Tax Liability/Asset
-20,161 GBP2023-08-31
-4,240 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,921 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-20,161 GBP2023-08-31
-4,240 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,142 GBP2023-08-31
14,488 GBP2022-08-31
Between one and five year
26,411 GBP2023-08-31
778 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,553 GBP2023-08-31
15,266 GBP2022-08-31