82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
722023-09-01 ~ 2024-08-31
702022-09-01 ~ 2023-08-31
Turnover/Revenue
3,497,393 GBP2023-09-01 ~ 2024-08-31
3,216,046 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-2,125,239 GBP2023-09-01 ~ 2024-08-31
-1,883,618 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
1,372,154 GBP2023-09-01 ~ 2024-08-31
1,332,428 GBP2022-09-01 ~ 2023-08-31
Distribution Costs
-706,212 GBP2023-09-01 ~ 2024-08-31
-642,227 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-577,703 GBP2023-09-01 ~ 2024-08-31
-492,534 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
88,239 GBP2023-09-01 ~ 2024-08-31
197,667 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
-32,112 GBP2023-09-01 ~ 2024-08-31
-15,244 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
56,127 GBP2023-09-01 ~ 2024-08-31
182,423 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
739,877 GBP2024-08-31
684,545 GBP2023-08-31
846,276 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
55,332 GBP2023-09-01 ~ 2024-08-31
140,269 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-302,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
78,422 GBP2024-08-31
83,327 GBP2023-08-31
Fixed Assets - Investments
600,100 GBP2024-08-31
600,100 GBP2023-08-31
Fixed Assets
678,522 GBP2024-08-31
683,427 GBP2023-08-31
Debtors
Current
3,116,844 GBP2024-08-31
2,208,395 GBP2023-08-31
Cash at bank and in hand
-1,759 GBP2024-08-31
131 GBP2023-08-31
Current Assets
3,115,085 GBP2024-08-31
2,208,526 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-2,579,978 GBP2024-08-31
-1,732,551 GBP2023-08-31
Net Current Assets/Liabilities
535,107 GBP2024-08-31
475,975 GBP2023-08-31
Total Assets Less Current Liabilities
1,213,629 GBP2024-08-31
1,159,402 GBP2023-08-31
Net Assets/Liabilities
1,194,573 GBP2024-08-31
1,139,241 GBP2023-08-31
Equity
Called up share capital
150,232 GBP2024-08-31
150,232 GBP2023-08-31
Share premium
289,000 GBP2024-08-31
289,000 GBP2023-08-31
Capital redemption reserve
15,464 GBP2024-08-31
15,464 GBP2023-08-31
Equity
1,194,573 GBP2024-08-31
1,139,241 GBP2023-08-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152023-09-01 ~ 2024-08-31
Audit Fees/Expenses
8,450 GBP2023-09-01 ~ 2024-08-31
8,300 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
2,076,886 GBP2023-09-01 ~ 2024-08-31
1,894,221 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
191,005 GBP2023-09-01 ~ 2024-08-31
174,705 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,387,244 GBP2023-09-01 ~ 2024-08-31
2,172,001 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
40,000 GBP2023-09-01 ~ 2024-08-31
40,000 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,105 GBP2023-09-01 ~ 2024-08-31
15,921 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
14,032 GBP2023-09-01 ~ 2024-08-31
39,221 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
109,984 GBP2024-08-31
254,371 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
109,984 GBP2024-08-31
651,413 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-153,321 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-550,363 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
171,044 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
568,086 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,839 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
13,839 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-153,321 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-550,363 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
31,562 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,562 GBP2024-08-31
Property, Plant & Equipment
Furniture and fittings
78,422 GBP2024-08-31
83,327 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
568,811 GBP2024-08-31
84,425 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
2,435,743 GBP2024-08-31
2,013,062 GBP2023-08-31
Other Debtors
Current
85,000 GBP2024-08-31
85,309 GBP2023-08-31
Prepayments/Accrued Income
Current
27,290 GBP2024-08-31
25,599 GBP2023-08-31
Bank Overdrafts
-493,779 GBP2024-08-31
-458,867 GBP2023-08-31
Cash and Cash Equivalents
-495,538 GBP2024-08-31
-458,736 GBP2023-08-31
Bank Overdrafts
Current
493,779 GBP2024-08-31
458,866 GBP2023-08-31
Trade Creditors/Trade Payables
Current
235,499 GBP2024-08-31
318,352 GBP2023-08-31
Amounts owed to group undertakings
Current
346,846 GBP2024-08-31
133,334 GBP2023-08-31
Corporation Tax Payable
Current
28,133 GBP2024-08-31
26,233 GBP2023-08-31
Taxation/Social Security Payable
Current
73,712 GBP2024-08-31
35,008 GBP2023-08-31
Other Creditors
Current
467 GBP2024-08-31
469 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
11,000 GBP2024-08-31
10,890 GBP2023-08-31
Creditors
Current
2,579,978 GBP2024-08-31
1,732,551 GBP2023-08-31
Net Deferred Tax Liability/Asset
-19,056 GBP2024-08-31
-20,161 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,105 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-19,056 GBP2024-08-31
-20,161 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,142 GBP2024-08-31
7,142 GBP2023-08-31
Between one and five year
12,983 GBP2024-08-31
26,411 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,125 GBP2024-08-31
33,553 GBP2023-08-31