Average Number of Employees
142023-04-01 ~ 2024-03-31
132022-04-01 ~ 2023-03-31
Turnover/Revenue
1,013,751 GBP2023-04-01 ~ 2024-03-31
1,008,074 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,013,751 GBP2023-04-01 ~ 2024-03-31
1,008,074 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,068,690 GBP2023-04-01 ~ 2024-03-31
-1,560,114 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-234,661 GBP2023-04-01 ~ 2024-03-31
-691,482 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
443 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-70,236 GBP2023-04-01 ~ 2024-03-31
-45,763 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
745,103 GBP2023-04-01 ~ 2024-03-31
-304,280 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
645,103 GBP2023-04-01 ~ 2024-03-31
-218,280 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
13,160 GBP2024-03-31
25,127 GBP2023-03-31
Property, Plant & Equipment
154,109 GBP2024-03-31
170,505 GBP2023-03-31
Fixed Assets - Investments
6 GBP2024-03-31
6 GBP2023-03-31
Investment Property
14,319,027 GBP2024-03-31
14,319,027 GBP2023-03-31
Fixed Assets
14,486,302 GBP2024-03-31
14,514,665 GBP2023-03-31
Debtors
Current
12,484 GBP2024-03-31
75,051 GBP2023-03-31
Cash at bank and in hand
25,789 GBP2024-03-31
7,608 GBP2023-03-31
Current Assets
38,273 GBP2024-03-31
82,659 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,354,139 GBP2024-03-31
-1,571,991 GBP2023-03-31
Net Current Assets/Liabilities
-1,315,866 GBP2024-03-31
-1,489,332 GBP2023-03-31
Total Assets Less Current Liabilities
13,170,436 GBP2024-03-31
13,025,333 GBP2023-03-31
Net Assets/Liabilities
11,272,436 GBP2024-03-31
11,227,333 GBP2023-03-31
Equity
Called up share capital
125 GBP2024-03-31
125 GBP2023-03-31
125 GBP2022-04-01
Revaluation reserve
7,509,397 GBP2024-03-31
7,689,119 GBP2023-03-31
8,276,597 GBP2022-04-01
Retained earnings (accumulated losses)
3,762,914 GBP2024-03-31
3,538,089 GBP2023-03-31
4,067,927 GBP2022-04-01
Equity
11,272,436 GBP2024-03-31
11,227,333 GBP2023-03-31
12,344,649 GBP2022-04-01
Retained earnings (accumulated losses), Restated amount
4,067,927 GBP2022-04-01
Restated amount
11,895,613 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
645,103 GBP2023-04-01 ~ 2024-03-31
-218,280 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-04-01 ~ 2024-03-31
-450,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-600,000 GBP2023-04-01 ~ 2024-03-31
-450,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,000 GBP2023-04-01 ~ 2024-03-31
6,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
750,923 GBP2023-04-01 ~ 2024-03-31
671,718 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
91,271 GBP2023-04-01 ~ 2024-03-31
81,145 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
877,854 GBP2023-04-01 ~ 2024-03-31
805,885 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
248,738 GBP2023-04-01 ~ 2024-03-31
225,555 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
100,000 GBP2023-04-01 ~ 2024-03-31
-86,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
186,276 GBP2023-04-01 ~ 2024-03-31
-57,813 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
600,000 GBP2023-04-01 ~ 2024-03-31
450,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
24,297 GBP2024-03-31
39,057 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
11,137 GBP2024-03-31
13,930 GBP2023-03-31
Intangible Assets
Development expenditure
13,160 GBP2024-03-31
25,127 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
143,450 GBP2024-03-31
134,080 GBP2023-03-31
Furniture and fittings
239,888 GBP2024-03-31
254,103 GBP2023-03-31
Other
1,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
383,338 GBP2024-03-31
389,183 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-19,580 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-14,215 GBP2023-04-01 ~ 2024-03-31
Other
-1,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-34,795 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
114,996 GBP2023-03-31
Furniture and fittings
103,349 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
218,678 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,085 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
27,207 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
33,959 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-13,148 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-9,260 GBP2023-04-01 ~ 2024-03-31
Other
-1,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,408 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
107,933 GBP2024-03-31
Furniture and fittings
121,296 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
229,229 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
35,517 GBP2024-03-31
19,084 GBP2023-03-31
Furniture and fittings
118,592 GBP2024-03-31
150,754 GBP2023-03-31
Other
667 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
393 GBP2024-03-31
12,453 GBP2023-03-31
Prepayments/Accrued Income
Current
12,091 GBP2024-03-31
62,598 GBP2023-03-31
Cash and Cash Equivalents
25,789 GBP2024-03-31
7,608 GBP2023-03-31
Bank Borrowings
Current
936,700 GBP2024-03-31
971,770 GBP2023-03-31
Trade Creditors/Trade Payables
Current
27,719 GBP2024-03-31
108,565 GBP2023-03-31
Amounts owed to group undertakings
Current
320,306 GBP2024-03-31
420,547 GBP2023-03-31
Taxation/Social Security Payable
Current
25,721 GBP2024-03-31
23,460 GBP2023-03-31
Other Creditors
Current
3,048 GBP2024-03-31
8,699 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
40,645 GBP2024-03-31
38,950 GBP2023-03-31
Creditors
Current
1,354,139 GBP2024-03-31
1,571,991 GBP2023-03-31
Net Deferred Tax Liability/Asset
-1,898,000 GBP2024-03-31
-1,798,000 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-100,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-315,027 GBP2024-03-31
-298,298 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
125 shares2024-03-31
125 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31