Average Number of Employees
3732023-04-01 ~ 2024-03-31
792022-04-01 ~ 2023-03-31
Turnover/Revenue
14,615,779 GBP2023-04-01 ~ 2024-03-31
2,817,622 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-10,140,457 GBP2023-04-01 ~ 2024-03-31
-2,259,724 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,475,322 GBP2023-04-01 ~ 2024-03-31
557,898 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,185,888 GBP2023-04-01 ~ 2024-03-31
-538,135 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,292,270 GBP2023-04-01 ~ 2024-03-31
19,763 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
694 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-605 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,291,665 GBP2023-04-01 ~ 2024-03-31
20,457 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-200,740 GBP2023-04-01 ~ 2024-03-31
-61,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,090,925 GBP2023-04-01 ~ 2024-03-31
-40,543 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
7,245 GBP2024-03-31
4,875 GBP2023-03-31
Property, Plant & Equipment
722,526 GBP2024-03-31
551,130 GBP2023-03-31
Fixed Assets
729,771 GBP2024-03-31
556,005 GBP2023-03-31
Total Inventories
17,000 GBP2024-03-31
17,000 GBP2023-03-31
Debtors
Current
854,367 GBP2024-03-31
813,274 GBP2023-03-31
Cash at bank and in hand
537,152 GBP2024-03-31
109,693 GBP2023-03-31
Current Assets
1,408,519 GBP2024-03-31
939,967 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,976,915 GBP2024-03-31
-1,430,522 GBP2023-03-31
Net Current Assets/Liabilities
-568,396 GBP2024-03-31
-490,555 GBP2023-03-31
Total Assets Less Current Liabilities
161,375 GBP2024-03-31
65,450 GBP2023-03-31
Net Assets/Liabilities
21,375 GBP2024-03-31
-19,550 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Retained earnings (accumulated losses)
21,373 GBP2024-03-31
-19,552 GBP2023-03-31
20,991 GBP2022-04-01
Equity
21,375 GBP2024-03-31
-19,550 GBP2023-03-31
20,993 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,090,925 GBP2023-04-01 ~ 2024-03-31
-40,543 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,050,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,050,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
152023-04-01 ~ 2024-03-31
Office equipment
202023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,050,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
11,152 GBP2024-03-31
7,696 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
47,026 GBP2024-03-31
46,299 GBP2023-03-31
Furniture and fittings
1,223,221 GBP2024-03-31
1,100,557 GBP2023-03-31
Office equipment
47,831 GBP2024-03-31
45,733 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,318,078 GBP2024-03-31
1,192,589 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-763 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-217,910 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-226,209 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
39,016 GBP2023-03-31
Furniture and fittings
571,808 GBP2023-03-31
Office equipment
30,635 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
641,459 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,140 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
169,422 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
7,739 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
180,301 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-762 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-217,910 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-226,208 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
41,394 GBP2024-03-31
Furniture and fittings
523,320 GBP2024-03-31
Office equipment
30,838 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
595,552 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
5,632 GBP2024-03-31
7,283 GBP2023-03-31
Furniture and fittings
699,901 GBP2024-03-31
528,749 GBP2023-03-31
Office equipment
16,993 GBP2024-03-31
15,098 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
347,351 GBP2024-03-31
374,745 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
327,624 GBP2024-03-31
323,493 GBP2023-03-31
Other Debtors
Current
1,737 GBP2023-03-31
Prepayments/Accrued Income
Current
179,392 GBP2024-03-31
113,299 GBP2023-03-31
Cash and Cash Equivalents
537,152 GBP2024-03-31
109,693 GBP2023-03-31
Trade Creditors/Trade Payables
Current
278,146 GBP2024-03-31
133,809 GBP2023-03-31
Amounts owed to group undertakings
Current
2,887 GBP2024-03-31
48,323 GBP2023-03-31
Corporation Tax Payable
Current
145,740 GBP2024-03-31
Taxation/Social Security Payable
Current
124,837 GBP2024-03-31
112,544 GBP2023-03-31
Other Creditors
Current
35,620 GBP2024-03-31
30,409 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,389,685 GBP2024-03-31
1,105,437 GBP2023-03-31
Creditors
Current
1,976,915 GBP2024-03-31
1,430,522 GBP2023-03-31
Net Deferred Tax Liability/Asset
-140,000 GBP2024-03-31
-85,000 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-55,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-140,000 GBP2024-03-31
-85,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,082 GBP2024-03-31
6,782 GBP2023-03-31
Between one and five year
4,135 GBP2024-03-31
8,779 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,217 GBP2024-03-31
15,561 GBP2023-03-31