Turnover/Revenue
28,588,872 GBP2023-04-01 ~ 2024-03-31
22,330,795 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
14,944,310 GBP2023-04-01 ~ 2024-03-31
12,508,742 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
13,644,562 GBP2023-04-01 ~ 2024-03-31
9,822,053 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
1,889,267 GBP2023-04-01 ~ 2024-03-31
1,264,692 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
15,393,981 GBP2023-04-01 ~ 2024-03-31
10,873,006 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
-19 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-758 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
139,848 GBP2023-04-01 ~ 2024-03-31
214,516 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
139,848 GBP2023-04-01 ~ 2024-03-31
214,516 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,285,107 GBP2023-04-01 ~ 2024-03-31
-556,489 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
16,028,257 GBP2024-03-31
14,916,830 GBP2023-03-31
Fixed Assets - Investments
128,513 GBP2024-03-31
128,513 GBP2023-03-31
Fixed Assets
16,156,770 GBP2024-03-31
15,045,343 GBP2023-03-31
Total Inventories
1,554,039 GBP2024-03-31
1,219,867 GBP2023-03-31
Debtors
Current
26,612 GBP2024-03-31
476,041 GBP2023-03-31
Cash at bank and in hand
760 GBP2024-03-31
Current Assets
1,581,411 GBP2024-03-31
1,695,908 GBP2023-03-31
Net Current Assets/Liabilities
-10,328,541 GBP2024-03-31
-10,035,961 GBP2023-03-31
Total Assets Less Current Liabilities
5,828,229 GBP2024-03-31
5,009,382 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-504,740 GBP2024-03-31
-971,000 GBP2023-03-31
Net Assets/Liabilities
5,323,489 GBP2024-03-31
4,038,382 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Revaluation reserve
5,215,861 GBP2024-03-31
4,070,602 GBP2023-03-31
4,841,607 GBP2022-03-31
Retained earnings (accumulated losses)
107,627 GBP2024-03-31
-32,221 GBP2023-03-31
-246,737 GBP2022-03-31
Equity
5,323,489 GBP2024-03-31
4,038,382 GBP2023-03-31
4,594,871 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
139,848 GBP2023-04-01 ~ 2024-03-31
214,516 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
139,848 GBP2023-04-01 ~ 2024-03-31
214,516 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
436,407 GBP2023-04-01 ~ 2024-03-31
-1,338,732 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
6,523,037 GBP2023-04-01 ~ 2024-03-31
5,951,301 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
759,651 GBP2023-04-01 ~ 2024-03-31
676,194 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,677,741 GBP2023-04-01 ~ 2024-03-31
6,876,729 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
122023-04-01 ~ 2024-03-31
132022-04-01 ~ 2023-03-31
Average Number of Employees
1362023-04-01 ~ 2024-03-31
1292022-04-01 ~ 2023-03-31
Director Remuneration
37,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
25,000 GBP2023-04-01 ~ 2024-03-31
20,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
34,962 GBP2023-04-01 ~ 2024-03-31
40,758 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,392,078 GBP2024-03-31
10,439,210 GBP2023-03-31
Tools/Equipment for furniture and fittings
8,304,095 GBP2024-03-31
7,888,019 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
19,696,173 GBP2024-03-31
18,327,229 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
952,868 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
952,868 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-273,684 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-273,684 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
3,667,916 GBP2024-03-31
3,410,399 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,667,916 GBP2024-03-31
3,410,399 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
436,407 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
436,407 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-178,890 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-178,890 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
11,392,078 GBP2024-03-31
10,439,210 GBP2023-03-31
Tools/Equipment for furniture and fittings
4,636,179 GBP2024-03-31
4,477,620 GBP2023-03-31
Other types of inventories not specified separately
1,554,039 GBP2024-03-31
1,219,867 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,017 GBP2024-03-31
Amounts falling due within one year, Current
476,041 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
25,595 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
26,612 GBP2024-03-31
Amounts falling due within one year, Current
476,041 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
382 GBP2024-03-31
Bank Overdrafts
Current
382 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,385,600 GBP2024-03-31
3,849,600 GBP2023-03-31
Between two and five year
9,803,200 GBP2024-03-31
8,868,800 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,188,800 GBP2024-03-31
12,718,400 GBP2023-03-31