Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
549,734 GBP2024-12-31
522,430 GBP2023-12-31
Total Inventories
2,500,278 GBP2024-12-31
3,102,479 GBP2023-12-31
Debtors
878,857 GBP2024-12-31
580,528 GBP2023-12-31
Cash at bank and in hand
918 GBP2024-12-31
2,298 GBP2023-12-31
Current Assets
3,380,053 GBP2024-12-31
3,685,305 GBP2023-12-31
Creditors
Current
2,565,744 GBP2024-12-31
2,749,076 GBP2023-12-31
Net Current Assets/Liabilities
814,309 GBP2024-12-31
936,229 GBP2023-12-31
Total Assets Less Current Liabilities
1,364,043 GBP2024-12-31
1,458,659 GBP2023-12-31
Creditors
Non-current
-66,055 GBP2024-12-31
-67,900 GBP2023-12-31
Net Assets/Liabilities
1,260,620 GBP2024-12-31
1,364,531 GBP2023-12-31
Equity
Called up share capital
165,202 GBP2024-12-31
165,202 GBP2023-12-31
Share premium
147,999 GBP2024-12-31
147,999 GBP2023-12-31
Retained earnings (accumulated losses)
947,419 GBP2024-12-31
1,051,330 GBP2023-12-31
Equity
1,260,620 GBP2024-12-31
1,364,531 GBP2023-12-31
Average Number of Employees
422024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
233,946 GBP2024-12-31
233,946 GBP2023-12-31
Furniture and fittings
101,503 GBP2024-12-31
74,053 GBP2023-12-31
Motor vehicles
375,044 GBP2024-12-31
351,263 GBP2023-12-31
Computers
43,217 GBP2024-12-31
43,217 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
753,710 GBP2024-12-31
702,479 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-98,435 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-98,435 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
33,233 GBP2024-12-31
27,427 GBP2023-12-31
Motor vehicles
146,730 GBP2024-12-31
138,069 GBP2023-12-31
Computers
24,013 GBP2024-12-31
14,553 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,976 GBP2024-12-31
180,049 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,806 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
61,343 GBP2024-01-01 ~ 2024-12-31
Computers
9,460 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,609 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,682 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,682 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
233,946 GBP2024-12-31
233,946 GBP2023-12-31
Furniture and fittings
68,270 GBP2024-12-31
46,626 GBP2023-12-31
Motor vehicles
228,314 GBP2024-12-31
213,194 GBP2023-12-31
Computers
19,204 GBP2024-12-31
28,664 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
89,032 GBP2024-12-31
83,111 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
407,000 GBP2024-12-31
287,000 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
259,440 GBP2024-12-31
87,032 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
878,857 GBP2024-12-31
580,528 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
147,266 GBP2024-12-31
40,416 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
37,223 GBP2024-12-31
40,687 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,974,097 GBP2024-12-31
2,210,627 GBP2023-12-31
Other Taxation & Social Security Payable
Current
169,792 GBP2024-12-31
51,095 GBP2023-12-31
Other Creditors
Current
40,230 GBP2024-12-31
161,275 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
66,055 GBP2024-12-31
67,900 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
165,202 shares2024-12-31