Average Number of Employees
02024-01-01 ~ 2024-12-31
Turnover/Revenue
1,471,881 GBP2024-01-01 ~ 2024-12-31
1,108,505 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-500,117 GBP2024-01-01 ~ 2024-12-31
-504,777 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
971,764 GBP2024-01-01 ~ 2024-12-31
603,728 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
3,319,315 GBP2024-01-01 ~ 2024-12-31
4,613,620 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,291,079 GBP2024-01-01 ~ 2024-12-31
5,217,348 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,388,023 GBP2024-01-01 ~ 2024-12-31
4,333,561 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,042,894 GBP2024-01-01 ~ 2024-12-31
3,659,422 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
11,500,631 GBP2024-12-31
8,457,737 GBP2023-12-31
4,798,315 GBP2022-12-31
Property, Plant & Equipment
29,905,000 GBP2024-12-31
26,000,000 GBP2023-12-31
Fixed Assets
29,905,000 GBP2024-12-31
26,000,000 GBP2023-12-31
Debtors
71,344 GBP2024-12-31
108,243 GBP2023-12-31
Cash at bank and in hand
11,415 GBP2024-12-31
16,461 GBP2023-12-31
Current Assets
82,759 GBP2024-12-31
124,704 GBP2023-12-31
Net Current Assets/Liabilities
-10,228,483 GBP2024-12-31
-10,513,903 GBP2023-12-31
Total Assets Less Current Liabilities
19,676,517 GBP2024-12-31
15,486,097 GBP2023-12-31
Creditors
Amounts falling due after one year
-6,815,082 GBP2024-12-31
-6,012,685 GBP2023-12-31
Net Assets/Liabilities
11,501,631 GBP2024-12-31
8,458,737 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Equity
11,501,631 GBP2024-12-31
8,458,737 GBP2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
345,129 GBP2024-01-01 ~ 2024-12-31
674,139 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
847,006 GBP2024-01-01 ~ 2024-12-31
1,083,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
29,905,000 GBP2024-12-31
26,000,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
29,905,000 GBP2024-12-31
26,000,000 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,443,085 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
29,905,000 GBP2024-12-31
Owned/Freehold, Land and buildings
26,000,000 GBP2023-12-31
Investment Property - Fair Value Model
26,000,000 GBP2024-12-31
Trade Debtors/Trade Receivables
30,015 GBP2024-12-31
73,192 GBP2023-12-31
Prepayments/Accrued Income
41,329 GBP2024-12-31
33,703 GBP2023-12-31
Other Debtors
1,348 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
9,862,743 GBP2024-12-31
10,271,238 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
29,180 GBP2024-12-31
40,223 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
364,377 GBP2024-12-31
308,349 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
54,942 GBP2024-12-31
18,282 GBP2023-12-31
Other Creditors
Amounts falling due within one year
515 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,359,804 GBP2024-12-31
1,014,675 GBP2023-12-31
Deferred Tax Liabilities
1,359,804 GBP2024-12-31
1,014,675 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Class 2 ordinary share
1 shares2024-01-01 ~ 2024-12-31