Average Number of Employees
212023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Turnover/Revenue
1,267,686 GBP2023-01-01 ~ 2023-12-31
1,408,921 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-703,388 GBP2023-01-01 ~ 2023-12-31
-700,410 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
564,298 GBP2023-01-01 ~ 2023-12-31
708,511 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-558,813 GBP2023-01-01 ~ 2023-12-31
-565,177 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
5,485 GBP2023-01-01 ~ 2023-12-31
143,334 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
581 GBP2023-01-01 ~ 2023-12-31
44 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,023 GBP2023-01-01 ~ 2023-12-31
-14,529 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,043 GBP2023-01-01 ~ 2023-12-31
128,849 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-7,763 GBP2023-01-01 ~ 2023-12-31
-11,153 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-6,720 GBP2023-01-01 ~ 2023-12-31
117,696 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
122,613 GBP2023-12-31
129,333 GBP2022-12-31
11,637 GBP2021-12-31
Property, Plant & Equipment
755,998 GBP2023-12-31
663,575 GBP2022-12-31
Fixed Assets - Investments
3,942 GBP2023-12-31
Fixed Assets
759,940 GBP2023-12-31
663,575 GBP2022-12-31
Debtors
855,326 GBP2023-12-31
599,166 GBP2022-12-31
Cash at bank and in hand
23,332 GBP2023-12-31
29,976 GBP2022-12-31
Current Assets
878,658 GBP2023-12-31
629,142 GBP2022-12-31
Net Current Assets/Liabilities
46,066 GBP2023-12-31
130,833 GBP2022-12-31
Total Assets Less Current Liabilities
806,006 GBP2023-12-31
794,408 GBP2022-12-31
Net Assets/Liabilities
622,663 GBP2023-12-31
629,383 GBP2022-12-31
Equity
Called up share capital
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Capital redemption reserve
50 GBP2023-12-31
50 GBP2022-12-31
Equity
622,663 GBP2023-12-31
629,383 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0.332023-01-01 ~ 2023-12-31
Motor vehicles
0.202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
60,162 GBP2023-01-01 ~ 2023-12-31
52,884 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
601,904 GBP2023-12-31
601,904 GBP2022-12-31
Plant and equipment
10,821 GBP2023-12-31
9,563 GBP2022-12-31
Tools/Equipment for furniture and fittings
96,202 GBP2023-12-31
73,924 GBP2022-12-31
Motor vehicles
418,969 GBP2023-12-31
289,920 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,127,896 GBP2023-12-31
975,311 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
75,267 GBP2023-12-31
75,267 GBP2022-12-31
Plant and equipment
3,536 GBP2023-12-31
1,624 GBP2022-12-31
Tools/Equipment for furniture and fittings
65,665 GBP2023-12-31
44,759 GBP2022-12-31
Motor vehicles
227,430 GBP2023-12-31
190,086 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
371,898 GBP2023-12-31
311,736 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,912 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
20,906 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
37,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,162 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
526,637 GBP2023-12-31
526,637 GBP2022-12-31
Plant and equipment
7,285 GBP2023-12-31
7,939 GBP2022-12-31
Tools/Equipment for furniture and fittings
30,537 GBP2023-12-31
29,165 GBP2022-12-31
Motor vehicles
191,539 GBP2023-12-31
99,834 GBP2022-12-31
Amounts invested in assets
Additions to investments, Non-current
3,942 GBP2023-12-31
Cost valuation, Non-current
3,942 GBP2023-12-31
Other Investments Other Than Loans
Non-current
3,942 GBP2023-12-31
Amounts invested in assets
Non-current
3,942 GBP2023-12-31
Trade Debtors/Trade Receivables
73,694 GBP2023-12-31
14,564 GBP2022-12-31
Amounts owed by group undertakings and participating interests
638,433 GBP2023-12-31
539,228 GBP2022-12-31
Other Debtors
143,199 GBP2023-12-31
45,374 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
29,212 GBP2023-12-31
43,220 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
76,587 GBP2023-12-31
93,965 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
608,433 GBP2023-12-31
539,228 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
785 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
43,249 GBP2023-12-31
18,626 GBP2022-12-31
Other Creditors
Amounts falling due within one year
75,111 GBP2023-12-31
-197,515 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
120,993 GBP2023-12-31
152,278 GBP2022-12-31
Other Creditors
Amounts falling due after one year
43,434 GBP2023-12-31
2,379 GBP2022-12-31