Average Number of Employees
192023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Property, Plant & Equipment
40,566 GBP2023-12-31
47,674 GBP2022-12-31
Fixed Assets
40,566 GBP2023-12-31
47,674 GBP2022-12-31
Total Inventories
159,725 GBP2023-12-31
138,297 GBP2022-12-31
Debtors
Current
467,187 GBP2023-12-31
2,083,368 GBP2022-12-31
Cash at bank and in hand
1,138,568 GBP2023-12-31
990,312 GBP2022-12-31
Current Assets
1,765,480 GBP2023-12-31
3,211,977 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,521,292 GBP2023-12-31
-1,922,872 GBP2022-12-31
Net Current Assets/Liabilities
244,188 GBP2023-12-31
1,289,105 GBP2022-12-31
Total Assets Less Current Liabilities
284,754 GBP2023-12-31
1,336,779 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-108,000 GBP2023-12-31
-156,000 GBP2022-12-31
Net Assets/Liabilities
164,741 GBP2023-12-31
1,171,722 GBP2022-12-31
Equity
Called up share capital
286,868 GBP2023-12-31
286,868 GBP2022-12-31
Capital redemption reserve
6,003 GBP2023-12-31
6,003 GBP2022-12-31
Retained earnings (accumulated losses)
-128,130 GBP2023-12-31
878,851 GBP2022-12-31
Equity
164,741 GBP2023-12-31
1,171,722 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
67,300 GBP2023-12-31
67,300 GBP2022-12-31
Furniture and fittings
263,090 GBP2023-12-31
257,655 GBP2022-12-31
Other
21,748 GBP2023-12-31
21,748 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
352,138 GBP2023-12-31
346,703 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
31,303 GBP2022-12-31
Furniture and fittings
245,979 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
299,030 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
9,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
3,542 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
12,542 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
40,303 GBP2023-12-31
Furniture and fittings
249,521 GBP2023-12-31
Other
21,748 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
311,572 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
26,997 GBP2023-12-31
35,998 GBP2022-12-31
Furniture and fittings
13,569 GBP2023-12-31
11,676 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
356,238 GBP2023-12-31
2,023,104 GBP2022-12-31
Prepayments/Accrued Income
Current
110,949 GBP2023-12-31
60,264 GBP2022-12-31
Cash and Cash Equivalents
1,138,568 GBP2023-12-31
990,312 GBP2022-12-31
Bank Borrowings
Current
48,000 GBP2023-12-31
48,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,176,302 GBP2023-12-31
1,404,911 GBP2022-12-31
Corporation Tax Payable
Current
80,945 GBP2023-12-31
95,695 GBP2022-12-31
Taxation/Social Security Payable
Current
74,305 GBP2023-12-31
353,091 GBP2022-12-31
Creditors
Current
1,521,292 GBP2023-12-31
1,922,872 GBP2022-12-31
Bank Borrowings
Non-current
108,000 GBP2023-12-31
156,000 GBP2022-12-31
Creditors
Non-current
108,000 GBP2023-12-31
156,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
48,000 GBP2023-12-31
48,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
48,000 GBP2023-12-31
48,000 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
108,000 GBP2023-12-31
156,000 GBP2022-12-31
Total Borrowings
156,000 GBP2023-12-31
204,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
12,013 GBP2023-12-31
9,057 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,956 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
12,014 GBP2023-12-31
9,057 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
141,511 shares2023-12-31
283,022 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,760 shares2023-12-31
3,760 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
8,635 shares2023-12-31
8,635 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2023-12-31
56,200 GBP2022-12-31
Between one and five year
70,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,000 GBP2023-12-31
126,200 GBP2022-12-31