Average Number of Employees
462024-06-01 ~ 2025-05-31
472023-06-01 ~ 2024-05-31
Profit/Loss
552,357 GBP2024-06-01 ~ 2025-05-31
685,858 GBP2023-06-01 ~ 2024-05-31
Turnover/Revenue
18,246,933 GBP2024-06-01 ~ 2025-05-31
21,436,447 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
14,302,543 GBP2024-06-01 ~ 2025-05-31
17,084,599 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
3,944,390 GBP2024-06-01 ~ 2025-05-31
4,351,848 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
3,218,580 GBP2024-06-01 ~ 2025-05-31
3,436,839 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
725,810 GBP2024-06-01 ~ 2025-05-31
915,009 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-12,397 GBP2024-06-01 ~ 2025-05-31
-4,013 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
738,207 GBP2024-06-01 ~ 2025-05-31
919,022 GBP2023-06-01 ~ 2024-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
185,850 GBP2024-06-01 ~ 2025-05-31
233,164 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
552,357 GBP2024-06-01 ~ 2025-05-31
685,858 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-456,000 GBP2024-06-01 ~ 2025-05-31
-470,400 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
8,237,868 GBP2025-05-31
8,141,511 GBP2024-05-31
7,926,053 GBP2023-05-31
Property, Plant & Equipment
315,635 GBP2025-05-31
324,868 GBP2024-05-31
Debtors
11,233,671 GBP2025-05-31
10,219,612 GBP2024-05-31
Cash at bank and in hand
866,548 GBP2025-05-31
2,015,463 GBP2024-05-31
Current Assets
12,100,219 GBP2025-05-31
12,235,075 GBP2024-05-31
Creditors
Amounts falling due within one year
4,177,886 GBP2025-05-31
4,418,332 GBP2024-05-31
Net Current Assets/Liabilities
7,922,333 GBP2025-05-31
7,816,743 GBP2024-05-31
Total Assets Less Current Liabilities
8,237,968 GBP2025-05-31
8,141,611 GBP2024-05-31
Net Assets/Liabilities
8,237,968 GBP2025-05-31
8,141,611 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Equity
8,237,968 GBP2025-05-31
8,141,611 GBP2024-05-31
Property, Plant & Equipment - Depreciation Expense
9,869 GBP2024-06-01 ~ 2025-05-31
10,163 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
2,426,181 GBP2024-06-01 ~ 2025-05-31
2,569,392 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
279,042 GBP2024-06-01 ~ 2025-05-31
276,305 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
106,312 GBP2024-06-01 ~ 2025-05-31
108,641 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
2,811,535 GBP2024-06-01 ~ 2025-05-31
2,954,338 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
482,145 GBP2024-06-01 ~ 2025-05-31
477,194 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
184,552 GBP2024-06-01 ~ 2025-05-31
229,755 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
455,749 GBP2025-05-31
455,749 GBP2024-05-31
Furniture and fittings
95,069 GBP2025-05-31
94,433 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
550,818 GBP2025-05-31
550,182 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
93,012 GBP2025-05-31
90,271 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
235,183 GBP2025-05-31
225,314 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,741 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,869 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings, Long leasehold
313,578 GBP2025-05-31
320,706 GBP2024-05-31
Furniture and fittings
2,057 GBP2025-05-31
4,162 GBP2024-05-31
Trade Debtors/Trade Receivables
1,437,253 GBP2025-05-31
1,572,255 GBP2024-05-31
Prepayments/Accrued Income
137,941 GBP2025-05-31
117,196 GBP2024-05-31
Amount of corporation tax that is recoverable
162,498 GBP2025-05-31
35,951 GBP2024-05-31
Amounts owed by directors
113,720 GBP2025-05-31
113,720 GBP2024-05-31
Other Debtors
1,204,281 GBP2025-05-31
202,482 GBP2024-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,036,815 GBP2025-05-31
3,478,813 GBP2024-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
806,221 GBP2025-05-31
628,201 GBP2024-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
334,850 GBP2025-05-31
301,077 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 shares2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-05-31
100 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,219 GBP2025-05-31
65,432 GBP2024-05-31
Between one and five year
5,341 GBP2025-05-31
40,507 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
40,560 GBP2025-05-31
105,939 GBP2024-05-31
Advances or credits given to directors
113,720 GBP2024-05-31
113,720 GBP2023-05-31