Average Number of Employees
472023-06-01 ~ 2024-05-31
452022-06-01 ~ 2023-05-31
Profit/Loss
685,858 GBP2023-06-01 ~ 2024-05-31
721,266 GBP2022-06-01 ~ 2023-05-31
Turnover/Revenue
21,436,447 GBP2023-06-01 ~ 2024-05-31
22,896,573 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
17,084,599 GBP2023-06-01 ~ 2024-05-31
18,163,041 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
4,351,848 GBP2023-06-01 ~ 2024-05-31
4,733,532 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
3,436,839 GBP2023-06-01 ~ 2024-05-31
3,824,124 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
915,009 GBP2023-06-01 ~ 2024-05-31
909,408 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
-4,013 GBP2023-06-01 ~ 2024-05-31
3,835 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
919,022 GBP2023-06-01 ~ 2024-05-31
905,573 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
233,164 GBP2023-06-01 ~ 2024-05-31
184,307 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
685,858 GBP2023-06-01 ~ 2024-05-31
721,266 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-470,400 GBP2023-06-01 ~ 2024-05-31
-356,400 GBP2022-06-01 ~ 2023-05-31
Equity
Retained earnings (accumulated losses)
8,141,511 GBP2024-05-31
7,926,053 GBP2023-05-31
7,561,187 GBP2022-05-31
Property, Plant & Equipment
324,868 GBP2024-05-31
332,901 GBP2023-05-31
Debtors
10,219,612 GBP2024-05-31
11,532,428 GBP2023-05-31
Cash at bank and in hand
2,015,463 GBP2024-05-31
807,720 GBP2023-05-31
Current Assets
12,235,075 GBP2024-05-31
12,340,148 GBP2023-05-31
Creditors
Amounts falling due within one year
4,418,332 GBP2024-05-31
4,746,896 GBP2023-05-31
Net Current Assets/Liabilities
7,816,743 GBP2024-05-31
7,593,252 GBP2023-05-31
Total Assets Less Current Liabilities
8,141,611 GBP2024-05-31
7,926,153 GBP2023-05-31
Net Assets/Liabilities
8,141,611 GBP2024-05-31
7,926,153 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Equity
8,141,611 GBP2024-05-31
7,926,153 GBP2023-05-31
Property, Plant & Equipment - Depreciation Expense
10,163 GBP2023-06-01 ~ 2024-05-31
10,671 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
2,569,392 GBP2023-06-01 ~ 2024-05-31
2,900,635 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
276,305 GBP2023-06-01 ~ 2024-05-31
350,563 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,641 GBP2023-06-01 ~ 2024-05-31
104,968 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
2,954,338 GBP2023-06-01 ~ 2024-05-31
3,356,166 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
481,625 GBP2023-06-01 ~ 2024-05-31
466,822 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
229,755 GBP2023-06-01 ~ 2024-05-31
181,115 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
455,749 GBP2024-05-31
455,749 GBP2023-05-31
Furniture and fittings
94,433 GBP2024-05-31
92,303 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
550,182 GBP2024-05-31
548,052 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
90,271 GBP2024-05-31
87,236 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
225,314 GBP2024-05-31
215,151 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,035 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,163 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Long leasehold
320,706 GBP2024-05-31
327,834 GBP2023-05-31
Furniture and fittings
4,162 GBP2024-05-31
5,067 GBP2023-05-31
Trade Debtors/Trade Receivables
1,572,255 GBP2024-05-31
1,651,446 GBP2023-05-31
Prepayments/Accrued Income
117,196 GBP2024-05-31
153,969 GBP2023-05-31
Amount of corporation tax that is recoverable
35,951 GBP2024-05-31
Amounts owed by directors
113,720 GBP2024-05-31
113,720 GBP2023-05-31
Other Debtors
202,482 GBP2024-05-31
30,239 GBP2023-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
979,425 GBP2023-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,478,813 GBP2024-05-31
2,541,318 GBP2023-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
628,201 GBP2024-05-31
709,131 GBP2023-05-31
Corporation Tax Payable
Amounts falling due within one year
34,899 GBP2023-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
301,077 GBP2024-05-31
472,332 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
1 shares2023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
100 shares2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,432 GBP2024-05-31
64,460 GBP2023-05-31
Between one and five year
40,507 GBP2024-05-31
93,092 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
105,939 GBP2024-05-31
157,552 GBP2023-05-31
Advances or credits given to directors
113,720 GBP2023-05-31
113,720 GBP2022-05-31