Cost of Sales
-17,649,203 GBP2024-01-01 ~ 2024-12-31
-20,918,996 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,934,833 GBP2024-01-01 ~ 2024-12-31
-6,363,327 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,624,826 GBP2024-01-01 ~ 2024-12-31
2,285,863 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
209,141 GBP2024-12-31
260,393 GBP2023-12-31
Debtors
11,452,240 GBP2023-12-31
Cash at bank and in hand
1,518,586 GBP2024-12-31
1,384,166 GBP2023-12-31
Current Assets
12,489,275 GBP2024-12-31
12,836,406 GBP2023-12-31
Net Current Assets/Liabilities
6,114,487 GBP2024-12-31
5,705,902 GBP2023-12-31
Total Assets Less Current Liabilities
6,323,628 GBP2024-12-31
5,966,295 GBP2023-12-31
Net Assets/Liabilities
5,858,282 GBP2024-12-31
5,308,456 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,858,282 GBP2024-12-31
4,308,456 GBP2023-12-31
4,622,593 GBP2022-12-31
Equity
5,858,282 GBP2024-12-31
5,308,456 GBP2023-12-31
5,622,593 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,600,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,075,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
2212024-01-01 ~ 2024-12-31
2122023-01-01 ~ 2023-12-31
Wages/Salaries
13,630,352 GBP2024-01-01 ~ 2024-12-31
13,732,425 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,469,929 GBP2024-01-01 ~ 2024-12-31
761,265 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
16,723,258 GBP2024-01-01 ~ 2024-12-31
15,948,959 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
45,605 GBP2024-01-01 ~ 2024-12-31
19,661 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,883,411 GBP2024-01-01 ~ 2024-12-31
3,052,174 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
151,758 GBP2024-12-31
145,960 GBP2023-12-31
Computers
1,035,521 GBP2024-12-31
934,417 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,523,582 GBP2024-12-31
1,416,680 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
132,058 GBP2024-12-31
119,601 GBP2023-12-31
Computers
851,621 GBP2024-12-31
707,713 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,314,441 GBP2024-12-31
1,156,287 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,789 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
12,457 GBP2024-01-01 ~ 2024-12-31
Computers
143,908 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
158,154 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
19,700 GBP2024-12-31
26,359 GBP2023-12-31
Computers
183,900 GBP2024-12-31
226,704 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
7,330 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,202,619 GBP2024-12-31
5,894,122 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
516,980 GBP2024-12-31
126,011 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,210,698 GBP2024-12-31
3,529,993 GBP2023-12-31
Other Debtors
Current
65,217 GBP2024-12-31
3,208 GBP2023-12-31
Prepayments/Accrued Income
Current
1,008,739 GBP2024-12-31
992,972 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
35,498 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
10,970,689 GBP2024-12-31
11,452,240 GBP2023-12-31
Trade Creditors/Trade Payables
Current
674,105 GBP2024-12-31
1,270,718 GBP2023-12-31
Amounts owed to group undertakings
Current
2,550,633 GBP2024-12-31
1,844,328 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
332,398 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,169,269 GBP2024-12-31
1,302,814 GBP2023-12-31
Other Creditors
Current
184,459 GBP2024-12-31
159,253 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,796,322 GBP2024-12-31
2,220,993 GBP2023-12-31
Creditors
Current
6,374,788 GBP2024-12-31
7,130,504 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
544,926 GBP2024-12-31
375,024 GBP2023-12-31
Between two and five year
99,169 GBP2024-12-31
882,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
644,095 GBP2024-12-31
1,257,524 GBP2023-12-31