S.F. COMPUTER SERVICES LIMITED - 2000-11-24
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
(expand)Intangible Assets
480,497 GBP2021-12-31
576,497 GBP2020-12-31
Property, Plant & Equipment
1,041,564 GBP2021-12-31
1,076,288 GBP2020-12-31
Fixed Assets - Investments
272,188 GBP2021-12-31
37,445 GBP2020-12-31
Fixed Assets
1,794,249 GBP2021-12-31
1,690,230 GBP2020-12-31
Total Inventories
146,304 GBP2021-12-31
293,207 GBP2020-12-31
Debtors
Non-current
149,955 GBP2020-12-31
Current
1,692,562 GBP2021-12-31
434,714 GBP2020-12-31
Cash at bank and in hand
179,201 GBP2021-12-31
2,594,032 GBP2020-12-31
Current Assets
2,018,067 GBP2021-12-31
3,471,908 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,249,861 GBP2021-12-31
-1,904,520 GBP2020-12-31
Net Current Assets/Liabilities
-231,794 GBP2021-12-31
1,567,388 GBP2020-12-31
Total Assets Less Current Liabilities
1,562,455 GBP2021-12-31
3,257,618 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-1,115,008 GBP2021-12-31
-2,547,256 GBP2020-12-31
Net Assets/Liabilities
253,736 GBP2021-12-31
555,765 GBP2020-12-31
Equity
Called up share capital
4 GBP2021-12-31
4 GBP2020-12-31
4 GBP2020-01-01
Retained earnings (accumulated losses)
253,732 GBP2021-12-31
555,761 GBP2020-12-31
1,138,297 GBP2020-01-01
Equity
253,736 GBP2021-12-31
555,765 GBP2020-12-31
1,138,301 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
-54,429 GBP2021-01-01 ~ 2021-12-31
-310,797 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-247,600 GBP2021-01-01 ~ 2021-12-31
-271,739 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-247,600 GBP2021-01-01 ~ 2021-12-31
-271,739 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202021-01-01 ~ 2021-12-31
Motor vehicles
202021-01-01 ~ 2021-12-31
Furniture and fittings
202021-01-01 ~ 2021-12-31
Office equipment
252021-01-01 ~ 2021-12-31
Wages/Salaries
2,133,835 GBP2021-01-01 ~ 2021-12-31
1,706,176 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
201,730 GBP2021-01-01 ~ 2021-12-31
150,635 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
2,532,971 GBP2021-01-01 ~ 2021-12-31
2,195,232 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
181,613 GBP2021-01-01 ~ 2021-12-31
40,413 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
39,114 GBP2021-01-01 ~ 2021-12-31
32,652 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
3,966 GBP2021-01-01 ~ 2021-12-31
-59,833 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Goodwill
960,710 GBP2021-12-31
960,710 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
480,213 GBP2021-12-31
384,213 GBP2020-12-31
Intangible Assets
Goodwill
480,497 GBP2021-12-31
576,497 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,347,546 GBP2021-12-31
3,182,802 GBP2020-12-31
Motor vehicles
140,198 GBP2021-12-31
138,198 GBP2020-12-31
Furniture and fittings
441,537 GBP2021-12-31
407,462 GBP2020-12-31
Office equipment
83,344 GBP2021-12-31
83,344 GBP2020-12-31
Other
18,014 GBP2021-12-31
18,014 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
4,030,639 GBP2021-12-31
3,829,820 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-195,403 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-195,403 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,292,891 GBP2020-12-31
Motor vehicles
125,121 GBP2020-12-31
Furniture and fittings
249,020 GBP2020-12-31
Office equipment
68,486 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,753,532 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
363,928 GBP2021-01-01 ~ 2021-12-31
Motor vehicles, Owned/Freehold
196 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings, Owned/Freehold
46,969 GBP2021-01-01 ~ 2021-12-31
Office equipment, Owned/Freehold
1,415 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
412,508 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-176,965 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-176,965 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,479,854 GBP2021-12-31
Motor vehicles
125,317 GBP2021-12-31
Furniture and fittings
295,989 GBP2021-12-31
Office equipment
69,901 GBP2021-12-31
Other
18,014 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,989,075 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
867,692 GBP2021-12-31
889,911 GBP2020-12-31
Motor vehicles
14,881 GBP2021-12-31
13,077 GBP2020-12-31
Furniture and fittings
145,548 GBP2021-12-31
158,442 GBP2020-12-31
Office equipment
13,443 GBP2021-12-31
14,858 GBP2020-12-31
Plant and equipment, Under hire purchased contracts or finance leases
54,223 GBP2020-12-31
Motor vehicles, Under hire purchased contracts or finance leases
12,073 GBP2021-12-31
20,395 GBP2020-12-31
Under hire purchased contracts or finance leases
12,073 GBP2021-12-31
74,618 GBP2020-12-31
Investments in Subsidiaries
272,188 GBP2021-12-31
Raw materials and consumables
146,304 GBP2021-12-31
293,207 GBP2020-12-31
Other Debtors
Non-current
149,955 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,178,236 GBP2021-12-31
326,076 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
322,270 GBP2021-12-31
Other Debtors
Current
60,207 GBP2021-12-31
35,550 GBP2020-12-31
Prepayments/Accrued Income
Current
131,849 GBP2021-12-31
73,088 GBP2020-12-31
Bank Borrowings
Current
499,992 GBP2021-12-31
83,332 GBP2020-12-31
Trade Creditors/Trade Payables
Current
382,379 GBP2021-12-31
193,578 GBP2020-12-31
Amounts owed to group undertakings
Current
318,786 GBP2021-12-31
110,804 GBP2020-12-31
Corporation Tax Payable
Current
26,028 GBP2021-12-31
165,884 GBP2020-12-31
Taxation/Social Security Payable
Current
320,061 GBP2021-12-31
574,235 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
58,960 GBP2021-12-31
246,158 GBP2020-12-31
Other Creditors
Current
156,169 GBP2021-12-31
171,687 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
487,486 GBP2021-12-31
358,842 GBP2020-12-31
Creditors
Current
2,249,861 GBP2021-12-31
1,904,520 GBP2020-12-31
Bank Borrowings
Non-current
1,115,008 GBP2021-12-31
2,416,668 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
64,209 GBP2020-12-31
Creditors
Non-current
1,115,008 GBP2021-12-31
2,547,256 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
499,992 GBP2021-12-31
83,332 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
499,992 GBP2021-12-31
83,332 GBP2020-12-31
Bank Borrowings
Non-current, Between one and two years
499,992 GBP2021-12-31
499,992 GBP2020-12-31
Non-current, Between two and five year
615,016 GBP2021-12-31
1,499,976 GBP2020-12-31
Total Borrowings
1,615,000 GBP2021-12-31
2,500,000 GBP2020-12-31
Minimum gross finance lease payments owing
58,960 GBP2021-12-31
310,366 GBP2020-12-31
Net Deferred Tax Liability/Asset
-193,711 GBP2021-12-31
-154,597 GBP2020-12-31
-121,945 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-39,114 GBP2021-01-01 ~ 2021-12-31
-32,652 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-193,711 GBP2021-12-31
-154,597 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2021-12-31
4 shares2020-12-31
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
336,236 GBP2021-12-31
108,776 GBP2020-12-31
Between one and five year
993,282 GBP2021-12-31
809,021 GBP2020-12-31
More than five year
1,136,630 GBP2021-12-31
1,136,630 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,466,148 GBP2021-12-31
2,054,427 GBP2020-12-31