Average Number of Employees
32021-01-01 ~ 2021-12-31
42020-01-01 ~ 2020-12-31
Fixed Assets - Investments
500,613 GBP2021-12-31
310,000 GBP2020-12-31
Fixed Assets
500,613 GBP2021-12-31
310,000 GBP2020-12-31
Debtors
Current
228,516 GBP2021-12-31
110,804 GBP2020-12-31
Current Assets
228,516 GBP2021-12-31
110,804 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-60,021 GBP2021-12-31
-187,164 GBP2020-12-31
Net Current Assets/Liabilities
168,495 GBP2021-12-31
-76,360 GBP2020-12-31
Total Assets Less Current Liabilities
669,108 GBP2021-12-31
233,640 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-233,340 GBP2020-12-31
Equity
Called up share capital
68,292 GBP2021-12-31
67,803 GBP2020-12-31
69,259 GBP2020-01-01
Share premium
250,244 GBP2021-12-31
Capital redemption reserve
23,653 GBP2021-12-31
22,197 GBP2020-12-31
20,741 GBP2020-01-01
Other miscellaneous reserve
-90,000 GBP2020-12-31
-90,000 GBP2020-01-01
Retained earnings (accumulated losses)
247 GBP2021-12-31
300 GBP2020-12-31
263 GBP2020-01-01
Equity
669,108 GBP2021-12-31
300 GBP2020-12-31
263 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
108,465 GBP2021-01-01 ~ 2021-12-31
252,342 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
108,465 GBP2021-01-01 ~ 2021-12-31
252,342 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-56,100 GBP2021-01-01 ~ 2021-12-31
-199,779 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-56,100 GBP2021-01-01 ~ 2021-12-31
-199,779 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
1,945 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
252,189 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202021-01-01 ~ 2021-12-31
Motor vehicles
202021-01-01 ~ 2021-12-31
Furniture and fittings
202021-01-01 ~ 2021-12-31
Office equipment
252021-01-01 ~ 2021-12-31
Investments in Subsidiaries
310,000 GBP2021-12-31
310,000 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
228,516 GBP2021-12-31
110,804 GBP2020-12-31
Bank Borrowings
Current
186,664 GBP2020-12-31
Amounts owed to group undertakings
Current
52,521 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
7,500 GBP2021-12-31
500 GBP2020-12-31
Creditors
Current
60,021 GBP2021-12-31
187,164 GBP2020-12-31
Bank Borrowings
Non-current
233,340 GBP2020-12-31
Creditors
Non-current
233,340 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
186,664 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
186,664 GBP2020-12-31
Bank Borrowings
Non-current, Between two and five year
233,340 GBP2020-12-31
Total Borrowings
420,004 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,347 shares2021-12-31
4,803 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
27,000 shares2021-12-31
27,000 shares2020-12-31
Par Value of Share
Class 2 ordinary share
1.002021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
27,000 shares2021-12-31
27,000 shares2020-12-31
Par Value of Share
Class 3 ordinary share
1.002021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4,500 shares2021-12-31
4,500 shares2020-12-31
Par Value of Share
Class 4 ordinary share
1.002021-01-01 ~ 2021-12-31