Turnover/Revenue
13,240,808 GBP2024-01-01 ~ 2024-12-31
15,159,678 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-9,432,080 GBP2024-01-01 ~ 2024-12-31
-10,515,391 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,808,728 GBP2024-01-01 ~ 2024-12-31
4,644,287 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,744,322 GBP2024-01-01 ~ 2024-12-31
-3,890,220 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
48,506 GBP2024-01-01 ~ 2024-12-31
13,427 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
106,504 GBP2024-01-01 ~ 2024-12-31
806,323 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
45,169 GBP2024-01-01 ~ 2024-12-31
459,057 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
38,139 GBP2024-12-31
7,459 GBP2023-12-31
Property, Plant & Equipment
333,813 GBP2024-12-31
282,063 GBP2023-12-31
Fixed Assets - Investments
1,093,596 GBP2024-12-31
1,100,004 GBP2023-12-31
Fixed Assets
1,465,548 GBP2024-12-31
1,389,526 GBP2023-12-31
Total Inventories
2,699,715 GBP2024-12-31
3,075,996 GBP2023-12-31
Debtors
Current
2,485,390 GBP2024-12-31
4,010,749 GBP2023-12-31
Cash at bank and in hand
1,734,980 GBP2024-12-31
3,330,635 GBP2023-12-31
Current Assets
6,920,085 GBP2024-12-31
10,417,380 GBP2023-12-31
Net Current Assets/Liabilities
4,645,315 GBP2024-12-31
7,496,570 GBP2023-12-31
Total Assets Less Current Liabilities
6,110,863 GBP2024-12-31
8,886,096 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-104,222 GBP2023-12-31
Net Assets/Liabilities
5,951,313 GBP2024-12-31
8,781,874 GBP2023-12-31
Equity
Called up share capital
437 GBP2024-12-31
437 GBP2023-12-31
416 GBP2022-12-31
Share premium
83,944 GBP2024-12-31
83,944 GBP2023-12-31
42,449 GBP2022-12-31
Retained earnings (accumulated losses)
5,866,932 GBP2024-12-31
8,697,493 GBP2023-12-31
7,602,402 GBP2022-12-31
Equity
5,951,313 GBP2024-12-31
8,781,874 GBP2023-12-31
7,645,267 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
45,169 GBP2024-01-01 ~ 2024-12-31
459,057 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
21 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
41,516 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,973,090 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-2,973,090 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
102,386 GBP2024-01-01 ~ 2024-12-31
75,965 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,773,173 GBP2024-01-01 ~ 2024-12-31
1,670,239 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
212,746 GBP2024-01-01 ~ 2024-12-31
209,615 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,544,217 GBP2024-01-01 ~ 2024-12-31
2,607,276 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
122024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Average Number of Employees
362024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Director Remuneration
307,434 GBP2024-01-01 ~ 2024-12-31
468,022 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
23,400 GBP2024-01-01 ~ 2024-12-31
22,300 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,402 GBP2024-01-01 ~ 2024-12-31
-25,628 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
26,626 GBP2024-01-01 ~ 2024-12-31
189,647 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
3,830,166 GBP2024-12-31
3,830,166 GBP2023-12-31
Development expenditure
49,931 GBP2024-12-31
12,431 GBP2023-12-31
Intangible Assets - Gross Cost
3,880,097 GBP2024-12-31
3,842,597 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,830,166 GBP2024-12-31
3,830,166 GBP2023-12-31
Development expenditure
11,792 GBP2024-12-31
4,972 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,841,958 GBP2024-12-31
3,835,138 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
6,820 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
6,820 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
38,139 GBP2024-12-31
7,459 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
108,402 GBP2024-12-31
107,133 GBP2023-12-31
Tools/Equipment for furniture and fittings
588,020 GBP2024-12-31
582,785 GBP2023-12-31
Motor vehicles
435,112 GBP2024-12-31
292,650 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,131,534 GBP2024-12-31
982,568 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-20,680 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-20,680 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
98,959 GBP2024-12-31
94,662 GBP2023-12-31
Tools/Equipment for furniture and fittings
570,899 GBP2024-12-31
547,964 GBP2023-12-31
Motor vehicles
127,863 GBP2024-12-31
57,879 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
797,721 GBP2024-12-31
700,505 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
4,297 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
22,935 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
75,154 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,386 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,170 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,170 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Other
9,443 GBP2024-12-31
12,471 GBP2023-12-31
Tools/Equipment for furniture and fittings
17,121 GBP2024-12-31
34,821 GBP2023-12-31
Motor vehicles
307,249 GBP2024-12-31
234,771 GBP2023-12-31
Investments in Subsidiaries
8 GBP2024-12-31
8 GBP2023-12-31
Investments in group undertakings and participating interests
1,093,596 GBP2024-12-31
1,100,004 GBP2023-12-31
Finished Goods/Goods for Resale
2,699,715 GBP2024-12-31
3,075,996 GBP2023-12-31
Trade Debtors/Trade Receivables
2,114,318 GBP2024-12-31
2,559,482 GBP2023-12-31
Amounts Owed By Related Parties
1,062,978 GBP2023-12-31
Other Debtors
15,108 GBP2024-12-31
9,258 GBP2023-12-31
Prepayments
204,156 GBP2024-12-31
249,625 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,485,390 GBP2024-12-31
Amounts falling due within one year, Current
4,010,749 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
75,550 GBP2024-12-31
Non-current, Amounts falling due after one year
104,222 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,671 GBP2024-12-31
8,369 GBP2023-12-31
Between two and five year
7,671 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,671 GBP2024-12-31
16,040 GBP2023-12-31