Turnover/Revenue
8,430,603 GBP2024-05-01 ~ 2025-03-31
7,389,083 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-7,076,267 GBP2024-05-01 ~ 2025-03-31
-6,212,167 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
1,354,336 GBP2024-05-01 ~ 2025-03-31
1,176,916 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-1,241,889 GBP2024-05-01 ~ 2025-03-31
-1,312,303 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
112,447 GBP2024-05-01 ~ 2025-03-31
-146,243 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-89,582 GBP2024-05-01 ~ 2025-03-31
-189,284 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
22,865 GBP2024-05-01 ~ 2025-03-31
-335,527 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-25,580 GBP2024-05-01 ~ 2025-03-31
-339,154 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
5,650,500 GBP2025-03-31
5,502,324 GBP2024-04-30
Total Inventories
12,925 GBP2025-03-31
12,925 GBP2024-04-30
Debtors
3,450,021 GBP2025-03-31
2,031,261 GBP2024-04-30
Cash at bank and in hand
467,781 GBP2025-03-31
458,948 GBP2024-04-30
Current Assets
3,930,727 GBP2025-03-31
2,503,134 GBP2024-04-30
Net Current Assets/Liabilities
-7,167,855 GBP2025-03-31
-7,042,471 GBP2024-04-30
Total Assets Less Current Liabilities
-1,517,355 GBP2025-03-31
-1,540,147 GBP2024-04-30
Net Assets/Liabilities
-2,491,808 GBP2025-03-31
-2,466,228 GBP2024-04-30
Equity
Called up share capital
110 GBP2025-03-31
110 GBP2024-04-30
110 GBP2023-04-30
Retained earnings (accumulated losses)
-2,491,918 GBP2025-03-31
-2,466,338 GBP2024-04-30
-2,127,184 GBP2023-04-30
Equity
-2,491,808 GBP2025-03-31
-2,466,228 GBP2024-04-30
-2,127,074 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
-25,580 GBP2024-05-01 ~ 2025-03-31
-339,154 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
102,091 GBP2024-05-01 ~ 2025-03-31
101,535 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
4,127,118 GBP2024-05-01 ~ 2025-03-31
3,920,401 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
397,263 GBP2024-05-01 ~ 2025-03-31
340,803 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,603,997 GBP2024-05-01 ~ 2025-03-31
4,332,724 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1472024-05-01 ~ 2025-03-31
1202023-05-01 ~ 2024-04-30
Audit Fees/Expenses
6,000 GBP2024-05-01 ~ 2025-03-31
6,000 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,372 GBP2024-05-01 ~ 2025-03-31
19,703 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
5,716 GBP2024-05-01 ~ 2025-03-31
-83,882 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
974,453 GBP2025-03-31
926,081 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
9,213,924 GBP2025-03-31
9,192,376 GBP2024-04-30
Tools/Equipment for furniture and fittings
1,702,404 GBP2025-03-31
1,473,685 GBP2024-04-30
Motor vehicles
10,000 GBP2025-03-31
10,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
10,926,328 GBP2025-03-31
10,676,061 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,900,000 GBP2025-03-31
3,900,000 GBP2024-04-30
Tools/Equipment for furniture and fittings
1,365,828 GBP2025-03-31
1,263,737 GBP2024-04-30
Motor vehicles
10,000 GBP2025-03-31
10,000 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,275,828 GBP2025-03-31
5,173,737 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
102,091 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,091 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
5,313,924 GBP2025-03-31
5,292,376 GBP2024-04-30
Tools/Equipment for furniture and fittings
336,576 GBP2025-03-31
209,948 GBP2024-04-30
Raw materials and consumables
12,925 GBP2025-03-31
12,925 GBP2024-04-30
Trade Debtors/Trade Receivables
378,572 GBP2025-03-31
249,811 GBP2024-04-30
Other Debtors
1,884 GBP2025-03-31
14,146 GBP2024-04-30
Prepayments/Accrued Income
98,292 GBP2025-03-31
169,912 GBP2024-04-30
Trade Creditors/Trade Payables
465,160 GBP2025-03-31
444,707 GBP2024-04-30
Taxation/Social Security Payable
102,886 GBP2025-03-31
83,981 GBP2024-04-30
Other Creditors
3,999 GBP2025-03-31
3,259 GBP2024-04-30
Accrued Liabilities/Deferred Income
204,485 GBP2025-03-31
181,061 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110 shares2025-03-31
110 shares2024-04-30