Turnover/Revenue
7,389,083 GBP2023-05-01 ~ 2024-04-30
7,816,258 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-6,212,167 GBP2023-05-01 ~ 2024-04-30
-6,541,585 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
1,176,916 GBP2023-05-01 ~ 2024-04-30
1,274,673 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,312,303 GBP2023-05-01 ~ 2024-04-30
-1,512,486 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-335,527 GBP2023-05-01 ~ 2024-04-30
-383,667 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-339,154 GBP2023-05-01 ~ 2024-04-30
-581,858 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
5,502,324 GBP2024-04-30
5,477,403 GBP2023-04-30
Total Inventories
12,925 GBP2024-04-30
12,925 GBP2023-04-30
Debtors
2,031,261 GBP2024-04-30
726,657 GBP2023-04-30
Cash at bank and in hand
458,948 GBP2024-04-30
463,316 GBP2023-04-30
Current Assets
2,503,134 GBP2024-04-30
1,202,898 GBP2023-04-30
Net Current Assets/Liabilities
-7,042,471 GBP2024-04-30
307,294 GBP2023-04-30
Total Assets Less Current Liabilities
-1,540,147 GBP2024-04-30
5,784,697 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-7,005,393 GBP2023-04-30
Net Assets/Liabilities
-2,466,228 GBP2024-04-30
-2,127,074 GBP2023-04-30
Equity
Called up share capital
110 GBP2024-04-30
110 GBP2023-04-30
110 GBP2022-04-30
Retained earnings (accumulated losses)
-2,466,338 GBP2024-04-30
-2,127,184 GBP2023-04-30
-1,545,326 GBP2022-04-30
Equity
-2,466,228 GBP2024-04-30
-2,127,074 GBP2023-04-30
-1,545,216 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
-339,154 GBP2023-05-01 ~ 2024-04-30
-581,858 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
101,535 GBP2023-05-01 ~ 2024-04-30
103,830 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,920,401 GBP2023-05-01 ~ 2024-04-30
3,296,211 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
340,803 GBP2023-05-01 ~ 2024-04-30
293,849 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,332,724 GBP2023-05-01 ~ 2024-04-30
3,644,042 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1202023-05-01 ~ 2024-04-30
1112022-05-01 ~ 2023-04-30
Audit Fees/Expenses
6,000 GBP2023-05-01 ~ 2024-04-30
6,000 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,703 GBP2023-05-01 ~ 2024-04-30
52,772 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
-83,882 GBP2023-05-01 ~ 2024-04-30
-74,815 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
926,081 GBP2024-04-30
907,642 GBP2023-04-30
Deferred Tax Liabilities
926,081 GBP2024-04-30
906,378 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
9,192,376 GBP2024-04-30
9,167,060 GBP2023-04-30
Tools/Equipment for furniture and fittings
1,473,685 GBP2024-04-30
1,372,545 GBP2023-04-30
Motor vehicles
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
10,676,061 GBP2024-04-30
10,549,605 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,900,000 GBP2024-04-30
3,900,000 GBP2023-04-30
Tools/Equipment for furniture and fittings
1,263,737 GBP2024-04-30
1,162,202 GBP2023-04-30
Motor vehicles
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,173,737 GBP2024-04-30
5,072,202 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
101,535 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,535 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
5,292,376 GBP2024-04-30
5,267,060 GBP2023-04-30
Tools/Equipment for furniture and fittings
209,948 GBP2024-04-30
210,343 GBP2023-04-30
Raw materials and consumables
12,925 GBP2024-04-30
12,925 GBP2023-04-30
Trade Debtors/Trade Receivables
249,811 GBP2024-04-30
458,811 GBP2023-04-30
Amounts Owed By Related Parties
1,597,392 GBP2024-04-30
69,725 GBP2023-04-30
Other Debtors
14,146 GBP2024-04-30
9,167 GBP2023-04-30
Prepayments
169,912 GBP2024-04-30
188,954 GBP2023-04-30
Trade Creditors/Trade Payables
444,707 GBP2024-04-30
514,548 GBP2023-04-30
Amounts Owed to Related Parties
8,832,597 GBP2024-04-30
Taxation/Social Security Payable
83,981 GBP2024-04-30
83,279 GBP2023-04-30
Other Creditors
3,259 GBP2024-04-30
3,926 GBP2023-04-30
Corporation Tax Payable
145,419 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110 shares2024-04-30
110 shares2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,958 GBP2024-04-30
10,958 GBP2023-04-30