Turnover/Revenue
3,942,006 GBP2024-05-01 ~ 2025-03-31
6,061,650 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-4,299,048 GBP2024-05-01 ~ 2025-03-31
-4,077,979 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
-357,042 GBP2024-05-01 ~ 2025-03-31
1,983,671 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-1,903,047 GBP2024-05-01 ~ 2025-03-31
-1,971,069 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
-2,260,089 GBP2024-05-01 ~ 2025-03-31
12,602 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
469,946 GBP2024-05-01 ~ 2025-03-31
1,029,161 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-4,489,590 GBP2024-05-01 ~ 2025-03-31
-1,251,203 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-5,383,511 GBP2024-05-01 ~ 2025-03-31
-766,583 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
367,289 GBP2025-03-31
263,410 GBP2024-04-30
Property, Plant & Equipment
783,461 GBP2025-03-31
494,298 GBP2024-04-30
Fixed Assets - Investments
4,555,802 GBP2025-03-31
4,555,802 GBP2024-04-30
Fixed Assets
5,706,552 GBP2025-03-31
5,313,510 GBP2024-04-30
Total Inventories
20,275 GBP2025-03-31
20,275 GBP2024-04-30
Debtors
Current
60,041,369 GBP2025-03-31
49,025,614 GBP2024-04-30
Cash at bank and in hand
452,939 GBP2025-03-31
1,657,207 GBP2024-04-30
Current Assets
60,514,583 GBP2025-03-31
50,703,096 GBP2024-04-30
Net Current Assets/Liabilities
-4,902,989 GBP2025-03-31
31,319,405 GBP2024-04-30
Total Assets Less Current Liabilities
803,563 GBP2025-03-31
36,632,915 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-28,025,000 GBP2024-04-30
Net Assets/Liabilities
655,718 GBP2025-03-31
8,639,229 GBP2024-04-30
Equity
Called up share capital
20,000 GBP2025-03-31
20,000 GBP2024-04-30
20,000 GBP2023-04-30
Retained earnings (accumulated losses)
635,718 GBP2025-03-31
8,619,229 GBP2024-04-30
10,585,812 GBP2023-04-30
Equity
655,718 GBP2025-03-31
8,639,229 GBP2024-04-30
10,605,812 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
-5,383,511 GBP2024-05-01 ~ 2025-03-31
-766,583 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,600,000 GBP2024-05-01 ~ 2025-03-31
-1,200,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-2,600,000 GBP2024-05-01 ~ 2025-03-31
-1,200,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
280,924 GBP2024-05-01 ~ 2025-03-31
227,336 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,745,108 GBP2024-05-01 ~ 2025-03-31
3,561,681 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
451,713 GBP2024-05-01 ~ 2025-03-31
416,787 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,299,191 GBP2024-05-01 ~ 2025-03-31
4,075,062 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
842024-05-01 ~ 2025-03-31
682023-05-01 ~ 2024-04-30
Average Number of Employees
1292024-05-01 ~ 2025-03-31
1582023-05-01 ~ 2024-04-30
Audit Fees/Expenses
3,600 GBP2024-05-01 ~ 2025-03-31
2,650 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
41,994 GBP2024-05-01 ~ 2025-03-31
-5,709 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
-1,122,398 GBP2024-05-01 ~ 2025-03-31
-312,801 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
45,545 GBP2025-03-31
Deferred Tax Liabilities
10,680 GBP2025-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
446,515 GBP2025-03-31
289,644 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
79,226 GBP2025-03-31
26,234 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
52,992 GBP2024-05-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
367,289 GBP2025-03-31
263,410 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
110,112 GBP2025-03-31
110,112 GBP2024-04-30
Tools/Equipment for furniture and fittings
2,626,958 GBP2025-03-31
2,550,849 GBP2024-04-30
Motor vehicles
1,080,550 GBP2025-03-31
949,962 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
4,153,965 GBP2025-03-31
3,610,923 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-27,045 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-27,045 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Other
336,345 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,630 GBP2025-03-31
16,630 GBP2024-04-30
Tools/Equipment for furniture and fittings
2,439,962 GBP2025-03-31
2,335,017 GBP2024-04-30
Motor vehicles
829,991 GBP2025-03-31
764,978 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,370,504 GBP2025-03-31
3,116,625 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
104,945 GBP2024-05-01 ~ 2025-03-31
Motor vehicles
92,058 GBP2024-05-01 ~ 2025-03-31
Other
83,921 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
280,924 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-27,045 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,045 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
83,921 GBP2025-03-31
Property, Plant & Equipment
Land and buildings
93,482 GBP2025-03-31
93,482 GBP2024-04-30
Tools/Equipment for furniture and fittings
186,996 GBP2025-03-31
215,832 GBP2024-04-30
Motor vehicles
250,559 GBP2025-03-31
184,984 GBP2024-04-30
Other
252,424 GBP2025-03-31
Investments in Subsidiaries
4,555,802 GBP2025-03-31
4,555,802 GBP2024-04-30
Cost valuation
4,555,802 GBP2024-04-30
Other types of inventories not specified separately
20,275 GBP2025-03-31
20,275 GBP2024-04-30
Amounts Owed By Related Parties
59,058,997 GBP2025-03-31
48,741,845 GBP2024-04-30
Prepayments
494,234 GBP2025-03-31
283,769 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
60,041,369 GBP2025-03-31
49,025,614 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
125,092 GBP2025-03-31
1,312,693 GBP2024-04-30
Non-current, Amounts falling due after one year
28,025,000 GBP2024-04-30
Bank Borrowings
Current
1,312,125 GBP2024-04-30
Total Borrowings
Current
125,092 GBP2025-03-31
1,312,693 GBP2024-04-30
Bank Borrowings
Non-current
28,025,000 GBP2024-04-30
Total Borrowings
Non-current
137,165 GBP2025-03-31
28,025,000 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-03-31
20,000 shares2024-04-30