Turnover/Revenue
6,061,650 GBP2023-05-01 ~ 2024-04-30
6,552,700 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-4,077,979 GBP2023-05-01 ~ 2024-04-30
-3,203,056 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
1,983,671 GBP2023-05-01 ~ 2024-04-30
3,349,644 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,971,069 GBP2023-05-01 ~ 2024-04-30
-1,668,018 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,029,161 GBP2023-05-01 ~ 2024-04-30
2,027,180 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-1,251,203 GBP2023-05-01 ~ 2024-04-30
3,483,950 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-766,583 GBP2023-05-01 ~ 2024-04-30
2,905,766 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
263,410 GBP2024-04-30
176,332 GBP2023-04-30
Property, Plant & Equipment
494,298 GBP2024-04-30
564,432 GBP2023-04-30
Fixed Assets - Investments
4,555,802 GBP2024-04-30
4,555,802 GBP2023-04-30
Fixed Assets
5,313,510 GBP2024-04-30
5,296,566 GBP2023-04-30
Total Inventories
20,275 GBP2024-04-30
20,275 GBP2023-04-30
Debtors
49,056,928 GBP2024-04-30
39,072,324 GBP2023-04-30
Cash at bank and in hand
1,657,207 GBP2024-04-30
97,386 GBP2023-04-30
Current Assets
50,734,410 GBP2024-04-30
39,189,985 GBP2023-04-30
Net Current Assets/Liabilities
31,350,719 GBP2024-04-30
5,309,246 GBP2023-04-30
Total Assets Less Current Liabilities
36,664,229 GBP2024-04-30
10,605,812 GBP2023-04-30
Net Assets/Liabilities
8,639,229 GBP2024-04-30
10,605,812 GBP2023-04-30
Equity
Called up share capital
20,000 GBP2024-04-30
20,000 GBP2023-04-30
20,000 GBP2022-04-30
Retained earnings (accumulated losses)
8,619,229 GBP2024-04-30
10,585,812 GBP2023-04-30
8,030,046 GBP2022-04-30
Equity
8,639,229 GBP2024-04-30
10,605,812 GBP2023-04-30
8,050,046 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
-766,583 GBP2023-05-01 ~ 2024-04-30
2,905,766 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2023-05-01 ~ 2024-04-30
-350,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,200,000 GBP2023-05-01 ~ 2024-04-30
-350,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
227,336 GBP2023-05-01 ~ 2024-04-30
245,036 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,561,681 GBP2023-05-01 ~ 2024-04-30
2,721,154 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
416,787 GBP2023-05-01 ~ 2024-04-30
384,603 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,075,062 GBP2023-05-01 ~ 2024-04-30
3,189,049 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
682023-05-01 ~ 2024-04-30
692022-05-01 ~ 2023-04-30
Average Number of Employees
1582023-05-01 ~ 2024-04-30
1282022-05-01 ~ 2023-04-30
Audit Fees/Expenses
2,650 GBP2023-05-01 ~ 2024-04-30
2,500 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,709 GBP2023-05-01 ~ 2024-04-30
2,008 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
-312,801 GBP2023-05-01 ~ 2024-04-30
679,370 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
289,644 GBP2024-04-30
178,044 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
26,234 GBP2024-04-30
1,712 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
24,522 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
263,410 GBP2024-04-30
176,332 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
110,112 GBP2024-04-30
110,112 GBP2023-04-30
Tools/Equipment for furniture and fittings
2,550,849 GBP2024-04-30
2,485,790 GBP2023-04-30
Motor vehicles
949,962 GBP2024-04-30
919,490 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,610,923 GBP2024-04-30
3,515,392 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-66,462 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-66,462 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
2,335,017 GBP2024-04-30
2,193,179 GBP2023-04-30
Motor vehicles
764,978 GBP2024-04-30
757,781 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,116,625 GBP2024-04-30
2,950,960 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,630 GBP2023-05-01 ~ 2024-04-30
Tools/Equipment for furniture and fittings
141,838 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
68,868 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
227,336 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-61,671 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-61,671 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,630 GBP2024-04-30
Property, Plant & Equipment
Land and buildings
93,482 GBP2024-04-30
110,112 GBP2023-04-30
Tools/Equipment for furniture and fittings
215,832 GBP2024-04-30
292,611 GBP2023-04-30
Motor vehicles
184,984 GBP2024-04-30
161,709 GBP2023-04-30
Investments in Subsidiaries
4,555,802 GBP2024-04-30
4,555,802 GBP2023-04-30
Cost valuation
4,555,802 GBP2023-04-30
Other types of inventories not specified separately
20,275 GBP2024-04-30
20,275 GBP2023-04-30
Amounts Owed By Related Parties
Current
48,741,845 GBP2024-04-30
36,996,977 GBP2023-04-30
Other Debtors
Current
921,633 GBP2023-04-30
Prepayments
Current
283,769 GBP2024-04-30
1,128,109 GBP2023-04-30
Debtors - Deferred Tax Asset
Current
31,314 GBP2024-04-30
25,605 GBP2023-04-30
Debtors
Current
49,056,928 GBP2024-04-30
39,072,324 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
1,312,693 GBP2024-04-30
Trade Creditors/Trade Payables
230,596 GBP2024-04-30
964,982 GBP2023-04-30
Amounts Owed to Related Parties
16,750,026 GBP2024-04-30
Taxation/Social Security Payable
171,377 GBP2024-04-30
142,628 GBP2023-04-30
Other Creditors
294,892 GBP2024-04-30
247,240 GBP2023-04-30
Corporation Tax Payable
215,688 GBP2024-04-30
748,273 GBP2023-04-30
Bank Borrowings
Current
1,312,125 GBP2024-04-30
31,657,489 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
568 GBP2024-04-30
568 GBP2023-04-30
Total Borrowings
Current
1,312,693 GBP2024-04-30
31,658,057 GBP2023-04-30
Bank Borrowings
Non-current
28,025,000 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-04-30
20,000 shares2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,314 GBP2024-04-30
90,314 GBP2023-04-30
Between two and five year
237,183 GBP2024-04-30
326,974 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
327,497 GBP2024-04-30
417,288 GBP2023-04-30