Turnover/Revenue
8,155,271 GBP2023-05-01 ~ 2024-04-30
6,828,835 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-5,700,117 GBP2023-05-01 ~ 2024-04-30
-5,012,691 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,455,154 GBP2023-05-01 ~ 2024-04-30
1,816,144 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,057,763 GBP2023-05-01 ~ 2024-04-30
-1,304,642 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,279,325 GBP2023-05-01 ~ 2024-04-30
408,139 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,199,983 GBP2023-05-01 ~ 2024-04-30
368,169 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
7,098,857 GBP2024-04-30
6,981,233 GBP2023-04-30
Total Inventories
3,694 GBP2024-04-30
3,694 GBP2023-04-30
Debtors
1,112,021 GBP2024-04-30
677,620 GBP2023-04-30
Cash at bank and in hand
408,567 GBP2024-04-30
396,735 GBP2023-04-30
Current Assets
1,524,282 GBP2024-04-30
1,078,049 GBP2023-04-30
Net Current Assets/Liabilities
-2,424,479 GBP2024-04-30
590,551 GBP2023-04-30
Total Assets Less Current Liabilities
4,674,378 GBP2024-04-30
7,571,784 GBP2023-04-30
Net Assets/Liabilities
4,135,285 GBP2024-04-30
2,935,302 GBP2023-04-30
Equity
Called up share capital
1 GBP2024-04-30
1 GBP2023-04-30
1 GBP2022-04-30
Revaluation reserve
901,751 GBP2024-04-30
901,751 GBP2023-04-30
901,751 GBP2022-04-30
Retained earnings (accumulated losses)
3,233,533 GBP2024-04-30
2,033,550 GBP2023-04-30
1,815,381 GBP2022-04-30
Equity
4,135,285 GBP2024-04-30
2,935,302 GBP2023-04-30
2,717,133 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,199,983 GBP2023-05-01 ~ 2024-04-30
368,169 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-150,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
63,362 GBP2023-05-01 ~ 2024-04-30
59,514 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,690,366 GBP2023-05-01 ~ 2024-04-30
3,246,637 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
346,232 GBP2023-05-01 ~ 2024-04-30
300,705 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,101,914 GBP2023-05-01 ~ 2024-04-30
3,602,577 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
192023-05-01 ~ 2024-04-30
282022-05-01 ~ 2023-04-30
Average Number of Employees
1212023-05-01 ~ 2024-04-30
1192022-05-01 ~ 2023-04-30
Audit Fees/Expenses
5,000 GBP2023-05-01 ~ 2024-04-30
5,000 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,147 GBP2023-05-01 ~ 2024-04-30
20,480 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
319,831 GBP2023-05-01 ~ 2024-04-30
79,587 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
539,093 GBP2024-04-30
532,299 GBP2023-04-30
Deferred Tax Liabilities
539,093 GBP2024-04-30
530,946 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,920,614 GBP2024-04-30
6,839,626 GBP2023-04-30
Tools/Equipment for furniture and fittings
1,181,215 GBP2024-04-30
1,081,217 GBP2023-04-30
Motor vehicles
2,478 GBP2024-04-30
2,478 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
8,104,307 GBP2024-04-30
7,923,321 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
1,004,666 GBP2024-04-30
941,800 GBP2023-04-30
Motor vehicles
784 GBP2024-04-30
288 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,005,450 GBP2024-04-30
942,088 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
62,866 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
496 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,362 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
6,920,614 GBP2024-04-30
6,839,626 GBP2023-04-30
Tools/Equipment for furniture and fittings
176,549 GBP2024-04-30
139,417 GBP2023-04-30
Motor vehicles
1,694 GBP2024-04-30
2,190 GBP2023-04-30
Raw materials and consumables
3,694 GBP2024-04-30
3,694 GBP2023-04-30
Trade Debtors/Trade Receivables
908,220 GBP2024-04-30
447,086 GBP2023-04-30
Amounts Owed By Related Parties
125,785 GBP2024-04-30
125,785 GBP2023-04-30
Other Debtors
24,163 GBP2024-04-30
49,770 GBP2023-04-30
Prepayments
53,853 GBP2024-04-30
54,979 GBP2023-04-30
Trade Creditors/Trade Payables
312,752 GBP2024-04-30
279,796 GBP2023-04-30
Amounts Owed to Related Parties
3,238,548 GBP2024-04-30
Taxation/Social Security Payable
84,387 GBP2024-04-30
77,250 GBP2023-04-30
Other Creditors
462 GBP2023-04-30
Corporation Tax Payable
71,195 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,604 GBP2024-04-30
12,604 GBP2023-04-30