Property, Plant & Equipment
11,456 GBP2024-12-31
16,499 GBP2023-12-31
Fixed Assets - Investments
1,400,910 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
1,412,366 GBP2024-12-31
16,499 GBP2023-12-31
Debtors
1,989,400 GBP2024-12-31
4,581,711 GBP2023-12-31
Cash at bank and in hand
2,772 GBP2024-12-31
2,346,045 GBP2023-12-31
Current Assets
6,506,318 GBP2024-12-31
11,443,817 GBP2023-12-31
Net Current Assets/Liabilities
3,198,274 GBP2024-12-31
8,989,379 GBP2023-12-31
Total Assets Less Current Liabilities
4,610,640 GBP2024-12-31
9,005,878 GBP2023-12-31
Net Assets/Liabilities
4,608,429 GBP2024-12-31
9,002,107 GBP2023-12-31
Equity
Called up share capital
5,556 GBP2024-12-31
5,556 GBP2023-12-31
5,556 GBP2022-12-31
Share premium
48,899 GBP2024-12-31
48,899 GBP2023-12-31
48,899 GBP2022-12-31
Capital redemption reserve
5,556 GBP2024-12-31
5,556 GBP2023-12-31
5,556 GBP2022-12-31
Retained earnings (accumulated losses)
4,548,418 GBP2024-12-31
8,942,096 GBP2023-12-31
7,368,856 GBP2022-12-31
Equity
4,608,429 GBP2024-12-31
9,002,107 GBP2023-12-31
7,368,856 GBP2022-12-31
Profit/Loss
1,608,837 GBP2024-01-01 ~ 2024-12-31
1,573,240 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Wages/Salaries
1,016,493 GBP2024-01-01 ~ 2024-12-31
986,760 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,612 GBP2024-01-01 ~ 2024-12-31
53,719 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,181,912 GBP2024-01-01 ~ 2024-12-31
1,152,385 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
130,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
130,000 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
111,641 GBP2024-12-31
106,532 GBP2023-12-31
Furniture and fittings
17,253 GBP2024-12-31
17,253 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
128,894 GBP2024-12-31
123,785 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
102,501 GBP2024-12-31
94,372 GBP2023-12-31
Furniture and fittings
14,937 GBP2024-12-31
12,914 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,438 GBP2024-12-31
107,286 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,129 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,023 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,152 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
9,140 GBP2024-12-31
12,160 GBP2023-12-31
Furniture and fittings
2,316 GBP2024-12-31
4,339 GBP2023-12-31
Investments in Subsidiaries
1,400,910 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
4,514,146 GBP2024-12-31
4,516,061 GBP2023-12-31
Trade Debtors/Trade Receivables
1,465,943 GBP2024-12-31
2,333,914 GBP2023-12-31
Amount of corporation tax that is recoverable
12,665 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
446,318 GBP2024-12-31
1,173,600 GBP2023-12-31
Prepayments/Accrued Income
Current
64,474 GBP2024-12-31
71,682 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
24,754 GBP2023-12-31
Other Creditors
Current
275,000 GBP2024-12-31
0 GBP2023-12-31
Creditors
Current
3,308,044 GBP2024-12-31
2,454,438 GBP2023-12-31
Bank Overdrafts
920,327 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
920,327 GBP2024-12-31