Average Number of Employees
1152023-01-01 ~ 2023-12-31
562022-01-01 ~ 2022-12-31
Turnover/Revenue
49,952,339 GBP2023-01-01 ~ 2023-12-31
22,104,070 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-44,580,454 GBP2023-01-01 ~ 2023-12-31
-19,454,108 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,371,885 GBP2023-01-01 ~ 2023-12-31
2,649,962 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-8,538,289 GBP2023-01-01 ~ 2023-12-31
-5,765,188 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-3,134,247 GBP2023-01-01 ~ 2023-12-31
-2,646,673 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,980,073 GBP2023-01-01 ~ 2023-12-31
2,666,953 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,574,044 GBP2023-01-01 ~ 2023-12-31
-2,968,262 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-3,572,606 GBP2023-01-01 ~ 2023-12-31
-2,926,589 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-3,572,606 GBP2023-01-01 ~ 2023-12-31
-2,926,589 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
48,255 GBP2023-12-31
99,041 GBP2022-12-31
Property, Plant & Equipment
3,172 GBP2022-12-31
Fixed Assets - Investments
4,195,295 GBP2023-12-31
4,195,295 GBP2022-12-31
Fixed Assets
4,243,550 GBP2023-12-31
4,297,508 GBP2022-12-31
Debtors
Current
36,847,622 GBP2023-12-31
28,445,117 GBP2022-12-31
Cash at bank and in hand
93,645 GBP2023-12-31
446,766 GBP2022-12-31
Current Assets
36,941,267 GBP2023-12-31
28,891,883 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-32,498,320 GBP2023-12-31
-20,930,288 GBP2022-12-31
Net Current Assets/Liabilities
4,442,947 GBP2023-12-31
7,961,595 GBP2022-12-31
Total Assets Less Current Liabilities
8,686,497 GBP2023-12-31
12,259,103 GBP2022-12-31
Net Assets/Liabilities
8,662,270 GBP2023-12-31
12,234,876 GBP2022-12-31
Equity
Called up share capital
13,922 GBP2023-12-31
13,922 GBP2022-12-31
13,922 GBP2022-01-01
Other miscellaneous reserve
1,150,839 GBP2023-12-31
1,150,839 GBP2022-12-31
1,150,839 GBP2022-01-01
Retained earnings (accumulated losses)
7,497,509 GBP2023-12-31
11,070,115 GBP2022-12-31
13,996,704 GBP2022-01-01
Equity
8,662,270 GBP2023-12-31
12,234,876 GBP2022-12-31
15,161,465 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-3,572,606 GBP2023-01-01 ~ 2023-12-31
-2,926,589 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
25,875 GBP2023-01-01 ~ 2023-12-31
22,891 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,857,097 GBP2023-01-01 ~ 2023-12-31
2,517,211 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
333,940 GBP2023-01-01 ~ 2023-12-31
298,966 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,265,381 GBP2023-01-01 ~ 2023-12-31
2,835,443 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-41,673 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-840,635 GBP2023-01-01 ~ 2023-12-31
-563,970 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
323,984 GBP2023-12-31
303,101 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
379,557 GBP2023-12-31
379,557 GBP2022-12-31
Computers
634,375 GBP2023-12-31
634,375 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,120,246 GBP2023-12-31
1,120,246 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
376,385 GBP2022-12-31
Computers
634,375 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,117,074 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,172 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
3,172 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
379,557 GBP2023-12-31
Computers
634,375 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,120,246 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
3,172 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
732,397 GBP2023-12-31
861,701 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
34,147,044 GBP2023-12-31
26,583,170 GBP2022-12-31
Other Debtors
Current
1,678,456 GBP2023-12-31
608,474 GBP2022-12-31
Prepayments/Accrued Income
Current
289,725 GBP2023-12-31
198,752 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
193,020 GBP2022-12-31
Cash and Cash Equivalents
93,645 GBP2023-12-31
446,766 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,696,176 GBP2023-12-31
1,245,481 GBP2022-12-31
Amounts owed to group undertakings
Current
27,650,682 GBP2023-12-31
16,905,299 GBP2022-12-31
Corporation Tax Payable
Current
9,394 GBP2023-12-31
Taxation/Social Security Payable
Current
228,513 GBP2023-12-31
579,856 GBP2022-12-31
Other Creditors
Current
15,726 GBP2023-12-31
301,058 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
897,829 GBP2023-12-31
1,898,594 GBP2022-12-31
Creditors
Current
32,498,320 GBP2023-12-31
20,930,288 GBP2022-12-31
Net Deferred Tax Liability/Asset
-24,227 GBP2023-12-31
-24,227 GBP2022-12-31
-65,900 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
41,673 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
41,594 GBP2023-12-31
41,594 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,375 shares2023-12-31
9,375 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,125 shares2023-12-31
3,125 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,977 GBP2023-12-31
98,921 GBP2022-12-31
Between one and five year
96,943 GBP2023-12-31
197,844 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
197,920 GBP2023-12-31
296,765 GBP2022-12-31