Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Profit/Loss
89,339 GBP2018-01-01 ~ 2018-12-31
240,810 GBP2017-01-01 ~ 2017-12-31
Other Investments Other Than Loans
Non-current
5,000 GBP2018-12-31
5,000 GBP2017-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
27,000 GBP2018-12-31
76,000 GBP2017-12-31
Turnover/Revenue
14,710,776 GBP2018-01-01 ~ 2018-12-31
13,142,172 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
4,537,902 GBP2018-01-01 ~ 2018-12-31
3,942,118 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
10,172,874 GBP2018-01-01 ~ 2018-12-31
9,200,054 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
10,049,695 GBP2018-01-01 ~ 2018-12-31
8,885,508 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
129,248 GBP2018-01-01 ~ 2018-12-31
316,173 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
15,400 GBP2018-01-01 ~ 2018-12-31
16,850 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
113,848 GBP2018-01-01 ~ 2018-12-31
299,323 GBP2017-01-01 ~ 2017-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
24,509 GBP2018-01-01 ~ 2018-12-31
58,513 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
89,339 GBP2018-01-01 ~ 2018-12-31
240,810 GBP2017-01-01 ~ 2017-12-31
Equity
Retained earnings (accumulated losses)
1,674,226 GBP2018-12-31
1,584,887 GBP2017-12-31
1,344,077 GBP2016-12-31
Intangible Assets
86,750 GBP2018-12-31
73,021 GBP2017-12-31
Property, Plant & Equipment
1,055,661 GBP2018-12-31
1,467,613 GBP2017-12-31
Fixed Assets - Investments
5,000 GBP2018-12-31
5,000 GBP2017-12-31
Fixed Assets
1,147,411 GBP2018-12-31
1,545,634 GBP2017-12-31
Total Inventories
66,826 GBP2018-12-31
54,521 GBP2017-12-31
Debtors
1,806,845 GBP2018-12-31
1,877,322 GBP2017-12-31
Cash at bank and in hand
986,845 GBP2018-12-31
706,783 GBP2017-12-31
Current Assets
2,860,516 GBP2018-12-31
2,638,626 GBP2017-12-31
Creditors
Amounts falling due within one year
1,420,625 GBP2018-12-31
1,345,531 GBP2017-12-31
Net Current Assets/Liabilities
1,439,891 GBP2018-12-31
1,293,095 GBP2017-12-31
Total Assets Less Current Liabilities
2,587,302 GBP2018-12-31
2,838,729 GBP2017-12-31
Creditors
Amounts falling due after one year
527,550 GBP2018-12-31
819,316 GBP2017-12-31
Net Assets/Liabilities
2,032,752 GBP2018-12-31
1,943,413 GBP2017-12-31
Equity
2,032,752 GBP2018-12-31
1,943,413 GBP2017-12-31
Property, Plant & Equipment - Depreciation Expense
496,205 GBP2018-01-01 ~ 2018-12-31
429,886 GBP2017-01-01 ~ 2017-12-31
Average number of employees in administration and support functions
12018-01-01 ~ 2018-12-31
12017-01-01 ~ 2017-12-31
Average Number of Employees
2092018-01-01 ~ 2018-12-31
2112017-01-01 ~ 2017-12-31
Wages/Salaries
4,164,474 GBP2018-01-01 ~ 2018-12-31
3,757,692 GBP2017-01-01 ~ 2017-12-31
Social Security Costs
222,276 GBP2018-01-01 ~ 2018-12-31
192,761 GBP2017-01-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,719 GBP2018-01-01 ~ 2018-12-31
51,279 GBP2017-01-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
4,452,469 GBP2018-01-01 ~ 2018-12-31
4,001,732 GBP2017-01-01 ~ 2017-12-31
Director Remuneration
102,447 GBP2018-01-01 ~ 2018-12-31
112,436 GBP2017-01-01 ~ 2017-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-49,000 GBP2018-01-01 ~ 2018-12-31
-8,000 GBP2017-01-01 ~ 2017-12-31
Tax Expense/Credit at Applicable Tax Rate
21,631 GBP2018-01-01 ~ 2018-12-31
57,619 GBP2017-01-01 ~ 2017-12-31
Intangible Assets - Gross Cost
Net goodwill
608,714 GBP2018-12-31
608,714 GBP2017-12-31
Development expenditure
210,000 GBP2018-12-31
180,000 GBP2017-12-31
Intangible Assets - Gross Cost
818,714 GBP2018-12-31
788,714 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
608,714 GBP2018-12-31
598,443 GBP2017-12-31
Development expenditure
123,250 GBP2018-12-31
117,250 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
731,964 GBP2018-12-31
715,693 GBP2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
10,271 GBP2018-01-01 ~ 2018-12-31
Development expenditure
6,000 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
16,271 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
Development expenditure
86,750 GBP2018-12-31
62,750 GBP2017-12-31
Net goodwill
10,271 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,237,065 GBP2018-12-31
5,152,812 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
5,267,664 GBP2018-12-31
5,183,411 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,185,822 GBP2018-12-31
3,693,488 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,212,003 GBP2018-12-31
3,715,798 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
492,334 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
496,205 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Plant and equipment
1,051,243 GBP2018-12-31
1,459,324 GBP2017-12-31
Amounts invested in assets
Cost valuation, Non-current
5,000 GBP2018-12-31
Non-current
5,000 GBP2018-12-31
5,000 GBP2017-12-31
Raw Materials
63,304 GBP2018-12-31
50,499 GBP2017-12-31
Value of work in progress
3,522 GBP2018-12-31
4,022 GBP2017-12-31
Prepayments/Accrued Income
458,385 GBP2018-12-31
549,253 GBP2017-12-31
Other Debtors
19,544 GBP2018-12-31
18 GBP2017-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
303,200 GBP2018-12-31
338,246 GBP2017-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
172,007 GBP2018-12-31
151,093 GBP2017-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
527,340 GBP2018-12-31
466,472 GBP2017-12-31
Corporation Tax Payable
Amounts falling due within one year
73,509 GBP2018-12-31
66,519 GBP2017-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
343,184 GBP2018-12-31
323,201 GBP2017-12-31
Other Creditors
Amounts falling due within one year
1,385 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
527,550 GBP2018-12-31
819,316 GBP2017-12-31
Deferred Tax Liabilities
27,000 GBP2018-12-31
76,000 GBP2017-12-31
Par Value of Share
Class 1 ordinary share
1 shares2018-01-01 ~ 2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
179,263 shares2018-12-31
179,263 shares2017-12-31
Par Value of Share
Class 2 ordinary share
1 shares2018-01-01 ~ 2018-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
179,263 shares2018-12-31
179,263 shares2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
654,900 GBP2018-12-31
691,992 GBP2017-12-31
Between one and five year
2,404,704 GBP2018-12-31
1,849,728 GBP2017-12-31
More than five year
5,704,942 GBP2018-12-31
3,097,536 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,764,546 GBP2018-12-31
5,639,256 GBP2017-12-31