Property, Plant & Equipment
85,289 GBP2024-12-31
119,574 GBP2023-12-31
Investment Property
5,710,000 GBP2024-12-31
5,975,000 GBP2023-12-31
Fixed Assets - Investments
4 GBP2024-12-31
4 GBP2023-12-31
Fixed Assets
5,795,293 GBP2024-12-31
6,094,578 GBP2023-12-31
Debtors
7,190,086 GBP2024-12-31
7,224,247 GBP2023-12-31
Cash at bank and in hand
60,626 GBP2024-12-31
151,405 GBP2023-12-31
Current Assets
7,250,712 GBP2024-12-31
7,375,652 GBP2023-12-31
Net Current Assets/Liabilities
6,556,835 GBP2024-12-31
6,686,014 GBP2023-12-31
Total Assets Less Current Liabilities
12,352,128 GBP2024-12-31
12,780,592 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,784,225 GBP2023-12-31
Net Assets/Liabilities
7,344,891 GBP2024-12-31
7,624,554 GBP2023-12-31
Equity
Called up share capital
50 GBP2024-12-31
50 GBP2023-12-31
Capital redemption reserve
50 GBP2024-12-31
50 GBP2023-12-31
Retained earnings (accumulated losses)
7,344,791 GBP2024-12-31
7,624,454 GBP2023-12-31
Equity
7,344,891 GBP2024-12-31
7,624,554 GBP2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,645 GBP2023-12-31
Furniture and fittings
19,190 GBP2023-12-31
Computers
11,207 GBP2023-12-31
Motor vehicles
114,338 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
169,380 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,724 GBP2024-12-31
10,083 GBP2023-12-31
Furniture and fittings
17,121 GBP2024-12-31
15,608 GBP2023-12-31
Computers
10,369 GBP2024-12-31
9,823 GBP2023-12-31
Motor vehicles
42,877 GBP2024-12-31
14,292 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,091 GBP2024-12-31
49,806 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,641 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,513 GBP2024-01-01 ~ 2024-12-31
Computers
546 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
28,585 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,285 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
10,921 GBP2024-12-31
14,562 GBP2023-12-31
Furniture and fittings
2,069 GBP2024-12-31
3,582 GBP2023-12-31
Computers
838 GBP2024-12-31
1,384 GBP2023-12-31
Motor vehicles
71,461 GBP2024-12-31
100,046 GBP2023-12-31
Investment Property - Fair Value Model
5,710,000 GBP2024-12-31
5,975,000 GBP2023-12-31
Investments in group undertakings and participating interests
4 GBP2024-12-31
4 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
34,837 GBP2024-12-31
24,006 GBP2023-12-31
Amounts Owed By Related Parties
1,269,724 GBP2024-12-31
Current
1,454,247 GBP2023-12-31
Other Debtors
Amounts falling due within one year
4,542,750 GBP2024-12-31
4,449,034 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,847,311 GBP2024-12-31
5,927,287 GBP2023-12-31
Other Debtors
Amounts falling due after one year
1,342,775 GBP2024-12-31
1,296,960 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
161,056 GBP2024-12-31
130,083 GBP2023-12-31
Trade Creditors/Trade Payables
Current
11,900 GBP2024-12-31
9,650 GBP2023-12-31
Amounts owed to group undertakings
Current
2 GBP2024-12-31
2 GBP2023-12-31
Other Taxation & Social Security Payable
Current
403,900 GBP2024-12-31
429,869 GBP2023-12-31
Other Creditors
Current
117,019 GBP2024-12-31
120,034 GBP2023-12-31
Creditors
Current
693,877 GBP2024-12-31
689,638 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,637,348 GBP2024-12-31
4,698,930 GBP2023-12-31
Other Creditors
Non-current
72,694 GBP2024-12-31
85,295 GBP2023-12-31
Creditors
Non-current
4,710,042 GBP2024-12-31
4,784,225 GBP2023-12-31
Bank Borrowings
4,798,404 GBP2024-12-31
4,829,013 GBP2023-12-31
Total Borrowings
Current
161,056 GBP2024-12-31
130,083 GBP2023-12-31
Non-current
4,637,348 GBP2024-12-31
4,698,930 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
12,601 GBP2024-12-31
7,455 GBP2023-12-31
Minimum gross finance lease payments owing
85,295 GBP2024-12-31
92,750 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,083 GBP2024-12-31
500 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-12-31
50 shares2023-12-31