25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
752020-10-01 ~ 2021-09-30
712019-10-01 ~ 2020-09-30
Par Value of Share
Class 1 ordinary share
12020-10-01 ~ 2021-09-30
Turnover/Revenue
8,153,787 GBP2020-10-01 ~ 2021-09-30
5,512,363 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-5,318,577 GBP2020-10-01 ~ 2021-09-30
-3,787,805 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
2,835,210 GBP2020-10-01 ~ 2021-09-30
1,724,558 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-2,519,329 GBP2020-10-01 ~ 2021-09-30
-1,844,432 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
421,768 GBP2020-10-01 ~ 2021-09-30
294,628 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
621,768 GBP2020-10-01 ~ 2021-09-30
344,628 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
534,744 GBP2020-10-01 ~ 2021-09-30
327,498 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
534,744 GBP2020-10-01 ~ 2021-09-30
327,498 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment
3,082 GBP2021-09-30
3,626 GBP2020-09-30
Fixed Assets - Investments
747,500 GBP2021-09-30
747,500 GBP2020-09-30
Fixed Assets
750,582 GBP2021-09-30
751,126 GBP2020-09-30
Total Inventories
143,329 GBP2021-09-30
110,208 GBP2020-09-30
Debtors
1,418,290 GBP2021-09-30
1,087,519 GBP2020-09-30
Cash at bank and in hand
499,055 GBP2021-09-30
332,292 GBP2020-09-30
Current Assets
2,060,674 GBP2021-09-30
1,530,019 GBP2020-09-30
Net Current Assets/Liabilities
-385,182 GBP2021-09-30
-420,499 GBP2020-09-30
Total Assets Less Current Liabilities
365,400 GBP2021-09-30
330,627 GBP2020-09-30
Net Assets/Liabilities
212,593 GBP2021-09-30
177,849 GBP2020-09-30
Equity
Called up share capital
1,000 GBP2021-09-30
1,000 GBP2020-09-30
1,000 GBP2019-09-30
Retained earnings (accumulated losses)
211,593 GBP2021-09-30
176,849 GBP2020-09-30
399,351 GBP2019-09-30
Equity
212,593 GBP2021-09-30
177,849 GBP2020-09-30
400,351 GBP2019-09-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2020-10-01 ~ 2021-09-30
-550,000 GBP2019-10-01 ~ 2020-09-30
Dividends Paid
-500,000 GBP2020-10-01 ~ 2021-09-30
-550,000 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
534,744 GBP2020-10-01 ~ 2021-09-30
327,498 GBP2019-10-01 ~ 2020-09-30
Current Tax for the Period
80,234 GBP2020-10-01 ~ 2021-09-30
8,689 GBP2019-10-01 ~ 2020-09-30
Tax Expense/Credit at Applicable Tax Rate
118,136 GBP2020-10-01 ~ 2021-09-30
65,479 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
368,274 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
365,192 GBP2021-09-30
364,648 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
544 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Furniture and fittings
3,082 GBP2021-09-30
3,626 GBP2020-09-30
Investments in Group Undertakings
Cost valuation
747,500 GBP2020-09-30
Investments in Group Undertakings
747,500 GBP2021-09-30
747,500 GBP2020-09-30
Merchandise
143,329 GBP2021-09-30
110,208 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
958,915 GBP2021-09-30
897,991 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
336,298 GBP2021-09-30
Other Debtors
Current
1,650 GBP2021-09-30
1,850 GBP2020-09-30
Debtors - Deferred Tax Asset
Current
39 GBP2021-09-30
43 GBP2020-09-30
Prepayments/Accrued Income
Current
56,379 GBP2021-09-30
174,705 GBP2020-09-30
Debtors
Current, Amounts falling due within one year
1,418,290 GBP2021-09-30
1,087,519 GBP2020-09-30
Trade Creditors/Trade Payables
Current
794,050 GBP2021-09-30
516,696 GBP2020-09-30
Amounts owed to group undertakings
Current
96,436 GBP2021-09-30
187,274 GBP2020-09-30
Corporation Tax Payable
Current
16,231 GBP2021-09-30
8,689 GBP2020-09-30
Other Creditors
Current
888,544 GBP2021-09-30
647,744 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
464,618 GBP2021-09-30
373,037 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,393 GBP2021-09-30
166,742 GBP2020-09-30
Between one and five year
317,038 GBP2021-09-30
228,501 GBP2020-09-30
All periods
524,431 GBP2021-09-30
395,243 GBP2020-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-39 GBP2021-09-30
-43 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2021-09-30