28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
352020-10-01 ~ 2021-09-30
372019-10-01 ~ 2020-09-30
Par Value of Share
Class 1 ordinary share
12020-10-01 ~ 2021-09-30
Turnover/Revenue
5,253,327 GBP2020-10-01 ~ 2021-09-30
3,978,326 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-3,714,993 GBP2020-10-01 ~ 2021-09-30
-2,827,710 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
1,538,334 GBP2020-10-01 ~ 2021-09-30
1,150,616 GBP2019-10-01 ~ 2020-09-30
Distribution Costs
-215,800 GBP2020-10-01 ~ 2021-09-30
-143,283 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-985,660 GBP2020-10-01 ~ 2021-09-30
-1,023,565 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
365,436 GBP2020-10-01 ~ 2021-09-30
177,871 GBP2019-10-01 ~ 2020-09-30
Interest Payable/Similar Charges (Finance Costs)
-125 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
365,436 GBP2020-10-01 ~ 2021-09-30
177,746 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
316,241 GBP2020-10-01 ~ 2021-09-30
97,736 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
316,241 GBP2020-10-01 ~ 2021-09-30
97,736 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment
49,433 GBP2021-09-30
58,831 GBP2020-09-30
Total Inventories
360,205 GBP2021-09-30
376,279 GBP2020-09-30
Debtors
470,229 GBP2021-09-30
912,015 GBP2020-09-30
Cash at bank and in hand
430,998 GBP2021-09-30
282,138 GBP2020-09-30
Current Assets
1,261,432 GBP2021-09-30
1,570,432 GBP2020-09-30
Net Current Assets/Liabilities
277,424 GBP2021-09-30
149,695 GBP2020-09-30
Total Assets Less Current Liabilities
326,857 GBP2021-09-30
208,526 GBP2020-09-30
Net Assets/Liabilities
267,857 GBP2021-09-30
151,616 GBP2020-09-30
Equity
Called up share capital
500 GBP2021-09-30
500 GBP2020-09-30
500 GBP2019-09-30
Retained earnings (accumulated losses)
267,357 GBP2021-09-30
151,116 GBP2020-09-30
103,380 GBP2019-09-30
Equity
267,857 GBP2021-09-30
151,616 GBP2020-09-30
103,880 GBP2019-09-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2020-10-01 ~ 2021-09-30
-50,000 GBP2019-10-01 ~ 2020-09-30
Dividends Paid
-200,000 GBP2020-10-01 ~ 2021-09-30
-50,000 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
316,241 GBP2020-10-01 ~ 2021-09-30
97,736 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,398 GBP2020-10-01 ~ 2021-09-30
11,280 GBP2019-10-01 ~ 2020-09-30
Audit Fees/Expenses
2,686 GBP2020-10-01 ~ 2021-09-30
2,686 GBP2019-10-01 ~ 2020-09-30
Current Tax for the Period
47,105 GBP2020-10-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
69,433 GBP2020-10-01 ~ 2021-09-30
33,772 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
180,116 GBP2020-09-30
Furniture and fittings
63,072 GBP2020-09-30
Motor vehicles
4,500 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
304,797 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
134,981 GBP2021-09-30
127,016 GBP2020-09-30
Furniture and fittings
58,774 GBP2021-09-30
57,341 GBP2020-09-30
Motor vehicles
4,500 GBP2021-09-30
4,500 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
255,364 GBP2021-09-30
245,966 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,965 GBP2020-10-01 ~ 2021-09-30
Furniture and fittings
1,433 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,398 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Plant and equipment
45,135 GBP2021-09-30
53,100 GBP2020-09-30
Furniture and fittings
4,298 GBP2021-09-30
5,731 GBP2020-09-30
Raw Materials
120,076 GBP2021-09-30
136,711 GBP2020-09-30
Value of work in progress
170,999 GBP2021-09-30
239,568 GBP2020-09-30
Finished Goods
69,130 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
189,691 GBP2021-09-30
536,375 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
205,106 GBP2021-09-30
194,621 GBP2020-09-30
Other Debtors
Current
150 GBP2021-09-30
150 GBP2020-09-30
Prepayments/Accrued Income
Current
64,809 GBP2021-09-30
111,089 GBP2020-09-30
Debtors
Amounts falling due within one year, Current
470,229 GBP2021-09-30
912,015 GBP2020-09-30
Trade Creditors/Trade Payables
Current
369,506 GBP2021-09-30
330,934 GBP2020-09-30
Amounts owed to group undertakings
Current
2,542 GBP2021-09-30
5,456 GBP2020-09-30
Other Taxation & Social Security Payable
Current
140,002 GBP2021-09-30
209,469 GBP2020-09-30
Other Creditors
Current
12,689 GBP2021-09-30
9,605 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
406,883 GBP2021-09-30
738,567 GBP2020-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,000 GBP2021-09-30
5,910 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
316,241 GBP2020-10-01 ~ 2021-09-30