Average Number of Employees
02024-01-01 ~ 2025-03-31
312023-01-01 ~ 2023-12-31
Turnover/Revenue
3,760,577 GBP2024-01-01 ~ 2025-03-31
2,883,908 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-59,939 GBP2024-01-01 ~ 2025-03-31
-207,318 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,700,638 GBP2024-01-01 ~ 2025-03-31
2,676,590 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,353,503 GBP2024-01-01 ~ 2025-03-31
-1,958,996 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
15,573 GBP2024-01-01 ~ 2025-03-31
717,594 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
147 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
15,573 GBP2024-01-01 ~ 2025-03-31
717,741 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
75,313 GBP2024-01-01 ~ 2025-03-31
-177,753 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
90,886 GBP2024-01-01 ~ 2025-03-31
539,988 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
791,941 GBP2025-03-31
599,658 GBP2023-12-31
Property, Plant & Equipment
90,472 GBP2025-03-31
15,405 GBP2023-12-31
Fixed Assets
882,413 GBP2025-03-31
615,063 GBP2023-12-31
Debtors
Current
9,476,140 GBP2025-03-31
2,305,976 GBP2023-12-31
Cash at bank and in hand
233,305 GBP2025-03-31
199,813 GBP2023-12-31
Current Assets
9,709,445 GBP2025-03-31
2,505,789 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,104,429 GBP2023-12-31
Net Current Assets/Liabilities
200,482 GBP2025-03-31
401,360 GBP2023-12-31
Total Assets Less Current Liabilities
1,082,895 GBP2025-03-31
1,016,423 GBP2023-12-31
Net Assets/Liabilities
1,071,103 GBP2025-03-31
980,217 GBP2023-12-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2023-12-31
2 GBP2023-01-01
Retained earnings (accumulated losses)
1,071,101 GBP2025-03-31
980,215 GBP2023-12-31
440,227 GBP2023-01-01
Equity
1,071,103 GBP2025-03-31
980,217 GBP2023-12-31
440,229 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
90,886 GBP2024-01-01 ~ 2025-03-31
539,988 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
90,886 GBP2024-01-01 ~ 2025-03-31
539,988 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
90,886 GBP2024-01-01 ~ 2025-03-31
539,988 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
959,206 GBP2025-03-31
659,743 GBP2023-12-31
Other
826,160 GBP2025-03-31
504,116 GBP2023-12-31
Other than goodwill
43,140 GBP2025-03-31
43,140 GBP2023-12-31
Intangible Assets - Gross Cost
1,828,506 GBP2025-03-31
1,206,999 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
496,386 GBP2025-03-31
299,291 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,036,565 GBP2025-03-31
607,341 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
429,224 GBP2024-01-01 ~ 2025-03-31
Intangible Assets
Development expenditure
462,820 GBP2025-03-31
360,452 GBP2023-12-31
Other
285,981 GBP2025-03-31
196,066 GBP2023-12-31
Other than goodwill
43,140 GBP2025-03-31
43,140 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
242,705 GBP2025-03-31
285,164 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
310,771 GBP2025-03-31
285,164 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-84,835 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-84,835 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
269,759 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
269,759 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
19,321 GBP2024-01-01 ~ 2025-03-31
Owned/Freehold
32,934 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-82,394 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,394 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
206,686 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,299 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
36,019 GBP2025-03-31
15,405 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,624,199 GBP2025-03-31
827,830 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,770,440 GBP2025-03-31
1,432,954 GBP2023-12-31
Other Debtors
Current
44,510 GBP2025-03-31
24,098 GBP2023-12-31
Prepayments/Accrued Income
Current
36,991 GBP2025-03-31
21,094 GBP2023-12-31
Cash and Cash Equivalents
233,305 GBP2025-03-31
199,813 GBP2023-12-31
Trade Creditors/Trade Payables
Current
275,610 GBP2025-03-31
193,238 GBP2023-12-31
Amounts owed to group undertakings
Current
5,327,944 GBP2025-03-31
478,031 GBP2023-12-31
Taxation/Social Security Payable
Current
458,325 GBP2025-03-31
184,717 GBP2023-12-31
Other Creditors
Current
43,046 GBP2025-03-31
16,229 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,404,038 GBP2025-03-31
1,232,214 GBP2023-12-31
Creditors
Current
9,508,963 GBP2025-03-31
2,104,429 GBP2023-12-31
Net Deferred Tax Liability/Asset
-11,792 GBP2025-03-31
-36,206 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-78,615 GBP2025-03-31
-40,263 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,193 GBP2025-03-31
15,000 GBP2023-12-31
Between one and five year
20,322 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,515 GBP2025-03-31
15,000 GBP2023-12-31