Property, Plant & Equipment
6,408,483 GBP2023-12-31
6,254,544 GBP2022-12-31
Fixed Assets - Investments
5,798,088 GBP2023-12-31
5,541,088 GBP2022-12-31
Fixed Assets
12,206,571 GBP2023-12-31
11,795,632 GBP2022-12-31
Debtors
9,351,805 GBP2023-12-31
8,147,973 GBP2022-12-31
Cash at bank and in hand
178,217 GBP2023-12-31
2,213,589 GBP2022-12-31
Current Assets
32,168,787 GBP2023-12-31
28,701,806 GBP2022-12-31
Net Assets/Liabilities
23,606,027 GBP2023-12-31
22,010,879 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Capital redemption reserve
599,000 GBP2023-12-31
599,000 GBP2022-12-31
599,000 GBP2021-12-31
Retained earnings (accumulated losses)
23,006,027 GBP2023-12-31
21,410,879 GBP2022-12-31
17,753,342 GBP2021-12-31
Profit/Loss
1,595,148 GBP2023-01-01 ~ 2023-12-31
3,657,537 GBP2022-01-01 ~ 2022-12-31
Equity
23,606,027 GBP2023-12-31
Average Number of Employees
1842023-01-01 ~ 2023-12-31
1962022-01-01 ~ 2022-12-31
Wages/Salaries
7,016,803 GBP2023-01-01 ~ 2023-12-31
6,667,511 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
217,532 GBP2023-01-01 ~ 2023-12-31
197,381 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,948,758 GBP2023-01-01 ~ 2023-12-31
7,543,652 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,435,102 GBP2023-12-31
3,435,102 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
4,149,579 GBP2023-12-31
4,149,579 GBP2022-12-31
Plant and equipment
1,836,310 GBP2023-12-31
1,710,411 GBP2022-12-31
Furniture and fittings
1,799,130 GBP2023-12-31
1,418,088 GBP2022-12-31
Computers
406,251 GBP2023-12-31
349,042 GBP2022-12-31
Motor vehicles
913,489 GBP2023-12-31
823,460 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,539,861 GBP2023-12-31
11,885,682 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-23,114 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-17,236 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-40,350 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
960,807 GBP2023-12-31
913,172 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,908,833 GBP2023-12-31
1,778,017 GBP2022-12-31
Plant and equipment
1,234,593 GBP2023-12-31
1,120,669 GBP2022-12-31
Furniture and fittings
1,206,899 GBP2023-12-31
1,120,180 GBP2022-12-31
Computers
337,584 GBP2023-12-31
299,205 GBP2022-12-31
Motor vehicles
482,662 GBP2023-12-31
399,895 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,131,378 GBP2023-12-31
5,631,138 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
47,635 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
130,816 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
113,924 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
104,080 GBP2023-01-01 ~ 2023-12-31
Computers
38,379 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
100,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
534,837 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-17,361 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-17,236 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,597 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,474,295 GBP2023-12-31
2,521,930 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
2,240,746 GBP2023-12-31
2,371,562 GBP2022-12-31
Plant and equipment
601,717 GBP2023-12-31
589,742 GBP2022-12-31
Furniture and fittings
592,231 GBP2023-12-31
297,908 GBP2022-12-31
Computers
68,667 GBP2023-12-31
49,837 GBP2022-12-31
Motor vehicles
430,827 GBP2023-12-31
423,565 GBP2022-12-31
Investments in Subsidiaries
4,626,088 GBP2023-12-31
4,626,088 GBP2022-12-31
Amounts invested in assets
5,798,088 GBP2023-12-31
5,541,088 GBP2022-12-31
Finished Goods/Goods for Resale
443,737 GBP2023-12-31
433,220 GBP2022-12-31
Trade Debtors/Trade Receivables
3,294,665 GBP2023-12-31
1,640,711 GBP2022-12-31
Amount of corporation tax that is recoverable
149,760 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
5,051,651 GBP2023-12-31
5,763,688 GBP2022-12-31
Prepayments/Accrued Income
Current
855,729 GBP2023-12-31
743,574 GBP2022-12-31
Other Remaining Borrowings
Current
16,466 GBP2023-12-31
62,835 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
285,495 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
1,890,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
16,466 GBP2023-12-31
1,322,835 GBP2022-12-31
Non-current, Amounts falling due after one year
0 GBP2023-12-31
630,000 GBP2022-12-31