Equity
Other miscellaneous reserve
3,084,775 GBP2022-12-31
Property, Plant & Equipment
6,420,888 GBP2024-12-31
6,408,483 GBP2023-12-31
Fixed Assets - Investments
4,626,088 GBP2024-12-31
5,798,088 GBP2023-12-31
Fixed Assets
11,046,976 GBP2024-12-31
12,206,571 GBP2023-12-31
Debtors
12,422,387 GBP2024-12-31
9,351,805 GBP2023-12-31
Cash at bank and in hand
1,893,845 GBP2024-12-31
178,217 GBP2023-12-31
Current Assets
36,342,536 GBP2024-12-31
32,168,787 GBP2023-12-31
Net Current Assets/Liabilities
13,825,035 GBP2024-12-31
12,720,371 GBP2023-12-31
Total Assets Less Current Liabilities
24,872,011 GBP2024-12-31
24,926,942 GBP2023-12-31
Net Assets/Liabilities
24,558,416 GBP2024-12-31
23,606,027 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Capital redemption reserve
599,000 GBP2024-12-31
599,000 GBP2023-12-31
599,000 GBP2022-12-31
Retained earnings (accumulated losses)
23,958,416 GBP2024-12-31
23,006,027 GBP2023-12-31
21,410,879 GBP2022-12-31
Equity
24,558,416 GBP2024-12-31
23,606,027 GBP2023-12-31
Profit/Loss
952,389 GBP2024-01-01 ~ 2024-12-31
1,595,148 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1622024-01-01 ~ 2024-12-31
1842023-01-01 ~ 2023-12-31
Wages/Salaries
7,587,397 GBP2024-01-01 ~ 2024-12-31
7,016,803 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
225,956 GBP2024-01-01 ~ 2024-12-31
217,532 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,569,224 GBP2024-01-01 ~ 2024-12-31
7,948,758 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,435,102 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
4,149,579 GBP2023-12-31
Plant and equipment
1,941,684 GBP2024-12-31
1,836,310 GBP2023-12-31
Furniture and fittings
2,078,715 GBP2024-12-31
1,799,130 GBP2023-12-31
Computers
490,077 GBP2024-12-31
406,251 GBP2023-12-31
Motor vehicles
958,239 GBP2024-12-31
913,489 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,053,396 GBP2024-12-31
12,539,861 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-65,196 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-65,196 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,435,102 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,908,833 GBP2023-12-31
Plant and equipment
1,351,863 GBP2024-12-31
1,234,593 GBP2023-12-31
Furniture and fittings
1,334,749 GBP2024-12-31
1,206,899 GBP2023-12-31
Computers
382,651 GBP2024-12-31
337,584 GBP2023-12-31
Motor vehicles
516,035 GBP2024-12-31
482,662 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,632,508 GBP2024-12-31
6,131,378 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
117,270 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
127,850 GBP2024-01-01 ~ 2024-12-31
Computers
45,067 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
95,381 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
563,138 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-62,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-62,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,008,442 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,426,660 GBP2024-12-31
2,474,295 GBP2023-12-31
Plant and equipment
589,821 GBP2024-12-31
601,717 GBP2023-12-31
Furniture and fittings
743,966 GBP2024-12-31
592,231 GBP2023-12-31
Computers
107,426 GBP2024-12-31
68,667 GBP2023-12-31
Motor vehicles
442,204 GBP2024-12-31
430,827 GBP2023-12-31
Investments in Subsidiaries
4,626,088 GBP2024-12-31
4,626,088 GBP2023-12-31
Amounts invested in assets
4,626,088 GBP2024-12-31
5,798,088 GBP2023-12-31
Finished Goods/Goods for Resale
304,864 GBP2024-12-31
443,737 GBP2023-12-31
Trade Debtors/Trade Receivables
3,238,477 GBP2024-12-31
3,294,665 GBP2023-12-31
Amount of corporation tax that is recoverable
764,010 GBP2024-12-31
149,760 GBP2023-12-31
Other Debtors
Current
7,383,119 GBP2024-12-31
5,051,651 GBP2023-12-31
Prepayments/Accrued Income
Current
891,894 GBP2024-12-31
855,729 GBP2023-12-31
Other Remaining Borrowings
Current
0 GBP2024-12-31
16,466 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
16,466 GBP2023-12-31