Average Number of Employees
4642024-01-01 ~ 2024-12-31
3512023-01-01 ~ 2023-12-31
Turnover/Revenue
97,585,470 GBP2024-01-01 ~ 2024-12-31
101,187,601 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-85,763,843 GBP2024-01-01 ~ 2024-12-31
-91,705,284 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
11,821,627 GBP2024-01-01 ~ 2024-12-31
9,482,317 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-16,900,541 GBP2024-01-01 ~ 2024-12-31
-15,867,697 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
5,066,530 GBP2024-01-01 ~ 2024-12-31
-6,156,887 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,010,009 GBP2024-01-01 ~ 2024-12-31
-7,096,984 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
6,670,291 GBP2024-01-01 ~ 2024-12-31
-2,496,040 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
15,868,782 GBP2024-12-31
22,445,347 GBP2023-12-31
Fixed Assets - Investments
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Fixed Assets
16,068,782 GBP2024-12-31
22,645,347 GBP2023-12-31
Total Inventories
7,159,697 GBP2024-12-31
5,740,514 GBP2023-12-31
Debtors
30,937,707 GBP2024-12-31
14,676,862 GBP2023-12-31
Cash at bank and in hand
941,581 GBP2024-12-31
826,251 GBP2023-12-31
Current Assets
39,038,985 GBP2024-12-31
21,243,627 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-27,199,335 GBP2024-12-31
Net Current Assets/Liabilities
11,839,650 GBP2024-12-31
199,743 GBP2023-12-31
Total Assets Less Current Liabilities
27,908,432 GBP2024-12-31
22,845,090 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-20,077,868 GBP2024-12-31
-21,684,817 GBP2023-12-31
Net Assets/Liabilities
7,830,564 GBP2024-12-31
1,160,273 GBP2023-12-31
Equity
Called up share capital
31,940,597 GBP2024-12-31
31,940,597 GBP2023-12-31
31,940,597 GBP2023-01-01
Revaluation reserve
152,482 GBP2024-12-31
152,482 GBP2023-12-31
152,482 GBP2023-01-01
Retained earnings (accumulated losses)
-24,262,515 GBP2024-12-31
-30,932,806 GBP2023-12-31
-28,436,766 GBP2023-01-01
Equity
7,830,564 GBP2024-12-31
1,160,273 GBP2023-12-31
3,656,313 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,670,291 GBP2024-01-01 ~ 2024-12-31
-2,496,040 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
25,657,461 GBP2024-01-01 ~ 2024-12-31
19,764,617 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,380,104 GBP2024-01-01 ~ 2024-12-31
829,100 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
27,400,974 GBP2024-01-01 ~ 2024-12-31
20,872,162 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
177,276 GBP2024-01-01 ~ 2024-12-31
97,446 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,185,051 GBP2024-01-01 ~ 2024-12-31
-4,600,944 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,002,502 GBP2024-01-01 ~ 2024-12-31
-1,667,791 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
143,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
143,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
23,371,136 GBP2024-12-31
29,220,513 GBP2023-12-31
Plant and equipment
8,868,011 GBP2024-12-31
8,642,452 GBP2023-12-31
Motor vehicles
159,345 GBP2024-12-31
162,845 GBP2023-12-31
Furniture and fittings
4,500,692 GBP2024-12-31
4,103,113 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
36,899,184 GBP2024-12-31
42,128,923 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-35,486 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,500 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,889,779 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,976,622 GBP2023-12-31
Motor vehicles
71,530 GBP2023-12-31
Furniture and fittings
2,968,090 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
19,683,576 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
409,592 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,430,395 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-31,159 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,500 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,417 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-83,569 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,355,055 GBP2024-12-31
Motor vehicles
86,924 GBP2024-12-31
Furniture and fittings
3,262,910 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,030,402 GBP2024-12-31
Property, Plant & Equipment
Buildings
13,045,623 GBP2024-12-31
19,553,179 GBP2023-12-31
Plant and equipment
1,512,956 GBP2024-12-31
1,665,830 GBP2023-12-31
Motor vehicles
72,421 GBP2024-12-31
91,315 GBP2023-12-31
Furniture and fittings
1,237,782 GBP2024-12-31
1,135,023 GBP2023-12-31
Land and buildings
13,045,623 GBP2024-12-31
19,553,179 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
12,233,740 GBP2024-12-31
12,858,844 GBP2023-12-31
Under hire purchased contracts or finance leases
12,810,969 GBP2024-12-31
13,572,418 GBP2023-12-31
Value of work in progress
5,401,830 GBP2024-12-31
4,082,707 GBP2023-12-31
Finished Goods/Goods for Resale
1,757,867 GBP2024-12-31
1,657,807 GBP2023-12-31
Debtors
Non-current
7,820,075 GBP2024-12-31
5,159,793 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,575,332 GBP2024-12-31
4,868,408 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
94,860 GBP2023-12-31
Other Debtors
Current
7,986,792 GBP2024-12-31
4,257,925 GBP2023-12-31
Prepayments/Accrued Income
Current
10,555,508 GBP2024-12-31
295,876 GBP2023-12-31
Debtors
Current
30,937,707 GBP2024-12-31
14,676,862 GBP2023-12-31
Bank Overdrafts
-2,650,792 GBP2024-12-31
-3,333,028 GBP2023-12-31
Cash and Cash Equivalents
-1,709,211 GBP2024-12-31
-2,506,777 GBP2023-12-31
Bank Overdrafts
Current
2,650,792 GBP2024-12-31
3,333,028 GBP2023-12-31
Trade Creditors/Trade Payables
Current
8,333,453 GBP2024-12-31
5,852,760 GBP2023-12-31
Amounts owed to group undertakings
Current
704,887 GBP2024-12-31
Taxation/Social Security Payable
Current
329,924 GBP2024-12-31
639,916 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
1,193,124 GBP2024-12-31
1,117,507 GBP2023-12-31
Other Creditors
Current
1,857,347 GBP2024-12-31
4,198,466 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
12,129,808 GBP2024-12-31
5,902,207 GBP2023-12-31
Creditors
Current
27,199,335 GBP2024-12-31
21,043,884 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
12,679,954 GBP2024-12-31
13,875,439 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
7,397,914 GBP2024-12-31
7,809,378 GBP2023-12-31
Creditors
Non-current
20,077,868 GBP2024-12-31
21,684,817 GBP2023-12-31
Minimum gross finance lease payments owing
13,873,078 GBP2024-12-31
14,992,946 GBP2023-12-31
Net Deferred Tax Liability/Asset
7,820,075 GBP2024-12-31
5,159,793 GBP2023-12-31
558,849 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,660,282 GBP2024-01-01 ~ 2024-12-31
4,600,944 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,940,597 shares2024-12-31
31,940,597 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
782,250 GBP2024-12-31
546,120 GBP2023-12-31
Between one and five year
2,602,001 GBP2024-12-31
2,184,480 GBP2023-12-31
More than five year
4,425,000 GBP2024-12-31
2,293,704 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,809,251 GBP2024-12-31
5,024,304 GBP2023-12-31