Cost of Sales
-91,705,284 GBP2023-01-01 ~ 2023-12-31
-114,022,784 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-15,867,697 GBP2023-01-01 ~ 2023-12-31
-11,154,262 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-7,096,984 GBP2023-01-01 ~ 2023-12-31
-8,861,305 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,600,944 GBP2023-01-01 ~ 2023-12-31
558,849 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,496,040 GBP2023-01-01 ~ 2023-12-31
-8,302,456 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-2,496,040 GBP2023-01-01 ~ 2023-12-31
-8,302,456 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
22,445,347 GBP2023-12-31
18,643,947 GBP2022-12-31
Fixed Assets - Investments
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Fixed Assets
22,645,347 GBP2023-12-31
18,843,947 GBP2022-12-31
Debtors
14,676,862 GBP2023-12-31
19,860,453 GBP2022-12-31
Cash at bank and in hand
826,251 GBP2023-12-31
137,523 GBP2022-12-31
Current Assets
21,243,627 GBP2023-12-31
24,722,204 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-21,043,884 GBP2023-12-31
-29,493,719 GBP2022-12-31
Net Current Assets/Liabilities
199,743 GBP2023-12-31
-4,771,515 GBP2022-12-31
Total Assets Less Current Liabilities
22,845,090 GBP2023-12-31
14,072,432 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-21,684,817 GBP2023-12-31
-10,416,119 GBP2022-12-31
Net Assets/Liabilities
1,160,273 GBP2023-12-31
3,656,313 GBP2022-12-31
Equity
Called up share capital
31,940,597 GBP2023-12-31
31,940,597 GBP2022-12-31
31,940,597 GBP2021-12-31
Revaluation reserve
152,482 GBP2023-12-31
152,482 GBP2022-12-31
152,482 GBP2021-12-31
Retained earnings (accumulated losses)
-30,932,806 GBP2023-12-31
-28,436,766 GBP2022-12-31
-20,134,310 GBP2021-12-31
Equity
1,160,273 GBP2023-12-31
3,656,313 GBP2022-12-31
11,958,769 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,496,040 GBP2023-01-01 ~ 2023-12-31
-8,302,456 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
17,352 GBP2023-01-01 ~ 2023-12-31
15,458 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,158 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
3512023-01-01 ~ 2023-12-31
3292022-01-01 ~ 2022-12-31
Wages/Salaries
20,593,717 GBP2023-01-01 ~ 2023-12-31
19,644,547 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
278,445 GBP2023-01-01 ~ 2023-12-31
258,835 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
20,872,162 GBP2023-01-01 ~ 2023-12-31
19,903,382 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
97,446 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,600,944 GBP2023-01-01 ~ 2023-12-31
-558,849 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
143,000 GBP2023-12-31
143,000 GBP2022-12-31
Computer software
0 GBP2023-12-31
1,337,135 GBP2022-12-31
Intangible Assets - Gross Cost
143,000 GBP2023-12-31
1,480,135 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
143,000 GBP2023-12-31
143,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
143,000 GBP2023-12-31
1,480,135 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
29,220,513 GBP2023-12-31
13,302,269 GBP2022-12-31
Plant and equipment
8,642,452 GBP2023-12-31
16,680,960 GBP2022-12-31
Furniture and fittings
4,103,113 GBP2023-12-31
3,946,821 GBP2022-12-31
Motor vehicles
162,845 GBP2023-12-31
69,956 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
42,128,923 GBP2023-12-31
34,000,006 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-72,660 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-72,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
9,667,334 GBP2023-12-31
3,844,344 GBP2022-12-31
Plant and equipment
6,976,622 GBP2023-12-31
8,760,161 GBP2022-12-31
Furniture and fittings
2,968,090 GBP2023-12-31
2,681,598 GBP2022-12-31
Motor vehicles
71,530 GBP2023-12-31
69,956 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,683,576 GBP2023-12-31
15,356,059 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,197,610 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
467,936 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
286,492 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,574 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,953,612 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-728 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-671,480 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
19,553,179 GBP2023-12-31
9,457,925 GBP2022-12-31
Plant and equipment
1,665,830 GBP2023-12-31
7,920,799 GBP2022-12-31
Furniture and fittings
1,135,023 GBP2023-12-31
1,265,223 GBP2022-12-31
Motor vehicles
91,315 GBP2023-12-31
0 GBP2022-12-31
Investment Property - Fair Value Model
19,553,179 GBP2023-12-31
9,457,925 GBP2022-12-31
Finished Goods/Goods for Resale
1,657,807 GBP2023-12-31
1,599,168 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,868,408 GBP2023-12-31
5,755,299 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
94,860 GBP2023-12-31
12,089,686 GBP2022-12-31
Other Debtors
Current
4,257,925 GBP2023-12-31
1,057,973 GBP2022-12-31
Prepayments/Accrued Income
Current
295,876 GBP2023-12-31
398,646 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
9,517,069 GBP2023-12-31
19,301,604 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
3,333,028 GBP2023-12-31
4,271,931 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,117,507 GBP2023-12-31
7,636,210 GBP2022-12-31
-7,636,210 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,852,760 GBP2023-12-31
9,593,438 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
1,953,045 GBP2022-12-31
Other Taxation & Social Security Payable
Current
639,916 GBP2023-12-31
407,238 GBP2022-12-31
Other Creditors
Current
4,198,466 GBP2023-12-31
1,314,498 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,902,207 GBP2023-12-31
4,317,359 GBP2022-12-31
Creditors
Current
21,043,884 GBP2023-12-31
29,493,719 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,875,439 GBP2023-12-31
10,416,119 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
7,809,378 GBP2023-12-31
0 GBP2022-12-31
Creditors
Non-current
21,684,817 GBP2023-12-31
10,416,119 GBP2022-12-31
Bank Overdrafts
3,333,028 GBP2023-12-31
4,271,931 GBP2022-12-31
Total Borrowings
Current
3,333,028 GBP2023-12-31
4,271,931 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,117,507 GBP2023-12-31
407,238 GBP2022-12-31
Minimum gross finance lease payments owing
14,992,946 GBP2023-12-31
18,052,329 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
546,120 GBP2023-12-31
831,120 GBP2022-12-31
Between two and five year
2,184,480 GBP2023-12-31
2,184,480 GBP2022-12-31
More than five year
2,293,704 GBP2023-12-31
2,839,824 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,024,304 GBP2023-12-31
5,855,424 GBP2022-12-31