Property, Plant & Equipment
33,640 GBP2023-12-31
80,702 GBP2022-12-31
Fixed Assets - Investments
10,512,740 GBP2023-12-31
10,512,740 GBP2022-12-31
Fixed Assets
10,546,380 GBP2023-12-31
10,593,442 GBP2022-12-31
Debtors
18,395,923 GBP2023-12-31
24,703,008 GBP2022-12-31
Cash at bank and in hand
95,526 GBP2023-12-31
18,426 GBP2022-12-31
Current Assets
18,491,449 GBP2023-12-31
24,721,434 GBP2022-12-31
Net Assets/Liabilities
1,547,066 GBP2023-12-31
4,986,469 GBP2022-12-31
Equity
Called up share capital
15,106 GBP2023-12-31
15,106 GBP2022-12-31
15,106 GBP2021-12-31
Share premium
4,997,680 GBP2023-12-31
4,997,680 GBP2022-12-31
4,997,680 GBP2021-12-31
Retained earnings (accumulated losses)
-3,465,720 GBP2023-12-31
-26,317 GBP2022-12-31
-1,626,448 GBP2021-12-31
Profit/Loss
-3,439,403 GBP2023-01-01 ~ 2023-12-31
1,600,131 GBP2022-01-01 ~ 2022-12-31
Equity
1,547,066 GBP2023-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Wages/Salaries
826,379 GBP2023-01-01 ~ 2023-12-31
931,577 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2023-01-01 ~ 2023-12-31
53,823 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
826,379 GBP2023-01-01 ~ 2023-12-31
985,400 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
6,756,430 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,756,430 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
41,392 GBP2023-12-31
41,392 GBP2022-12-31
Furniture and fittings
296 GBP2023-12-31
296 GBP2022-12-31
Computers
151,006 GBP2023-12-31
138,513 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
192,694 GBP2023-12-31
180,201 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,392 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
296 GBP2023-12-31
213 GBP2022-12-31
Computers
117,366 GBP2023-12-31
99,286 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
159,054 GBP2023-12-31
99,499 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
41,392 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
83 GBP2023-01-01 ~ 2023-12-31
Computers
18,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,555 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2023-12-31
41,392 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
83 GBP2022-12-31
Computers
33,640 GBP2023-12-31
39,227 GBP2022-12-31
Investments in Subsidiaries
10,512,740 GBP2023-12-31
10,512,740 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
0 GBP2023-12-31
Other Debtors
Current
184,911 GBP2023-12-31
3,942,739 GBP2022-12-31
Prepayments/Accrued Income
Current
118,714 GBP2023-12-31
168,270 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
95,783 GBP2023-12-31
93,456 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
843,884 GBP2022-12-31
Other Creditors
Current
852,154 GBP2023-12-31
-3,803,807 GBP2022-12-31
Creditors
Current
4,988,838 GBP2023-12-31
13,842,296 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
198,258 GBP2023-12-31
0 GBP2022-12-31
Other Remaining Borrowings
Non-current
14,237,000 GBP2023-12-31
7,625,000 GBP2022-12-31
Bank Borrowings
8,162,005 GBP2023-12-31
8,861,111 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
95,338 GBP2023-12-31
0 GBP2022-12-31
Non-current, Amounts falling due after one year
22,303,667 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
-12,776,257 GBP2022-12-31