Average Number of Employees
22024-01-01 ~ 2024-12-31
392023-01-01 ~ 2023-12-31
Turnover/Revenue
6,544,668 GBP2024-01-01 ~ 2024-12-31
7,799,033 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,721,677 GBP2024-01-01 ~ 2024-12-31
-4,772,700 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-177,009 GBP2024-01-01 ~ 2024-12-31
3,026,333 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-632,922 GBP2024-01-01 ~ 2024-12-31
-700,261 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-7,551,255 GBP2024-01-01 ~ 2024-12-31
2,330,438 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-336,783 GBP2024-01-01 ~ 2024-12-31
-383 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-7,888,038 GBP2024-01-01 ~ 2024-12-31
2,330,055 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-47,042 GBP2024-01-01 ~ 2024-12-31
-485,785 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-7,935,080 GBP2024-01-01 ~ 2024-12-31
1,844,270 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
8,149,526 GBP2024-12-31
11,785,950 GBP2023-12-31
Total Inventories
2,483,368 GBP2024-12-31
1,519,037 GBP2023-12-31
Debtors
Current
290,741 GBP2024-12-31
5,324,702 GBP2023-12-31
Cash at bank and in hand
4,158 GBP2024-12-31
6,747 GBP2023-12-31
Current Assets
2,778,267 GBP2024-12-31
6,850,486 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,228,964 GBP2024-12-31
Net Current Assets/Liabilities
549,303 GBP2024-12-31
-2,042,414 GBP2023-12-31
Total Assets Less Current Liabilities
8,698,829 GBP2024-12-31
9,743,536 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-12,144,742 GBP2024-12-31
Net Assets/Liabilities
-4,172,891 GBP2024-12-31
3,762,189 GBP2023-12-31
Equity
Called up share capital
12,000 GBP2024-12-31
12,000 GBP2023-12-31
12,000 GBP2023-01-01
Revaluation reserve
3,617,054 GBP2023-12-31
3,617,054 GBP2023-01-01
Retained earnings (accumulated losses)
-4,184,891 GBP2024-12-31
133,135 GBP2023-12-31
-1,711,135 GBP2023-01-01
Equity
-4,172,891 GBP2024-12-31
3,762,189 GBP2023-12-31
1,917,919 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-7,935,080 GBP2024-01-01 ~ 2024-12-31
1,844,270 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
974,146 GBP2024-12-31
8,693,838 GBP2023-12-31
Motor vehicles
3,720 GBP2024-12-31
5,070 GBP2023-12-31
Furniture and fittings
46,568 GBP2024-12-31
57,756 GBP2023-12-31
Computers
31,867 GBP2024-12-31
31,867 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,518,726 GBP2024-12-31
16,215,180 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,821,283 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-15,247,932 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,036,624 GBP2023-12-31
Motor vehicles
5,070 GBP2023-12-31
Furniture and fittings
39,786 GBP2023-12-31
Computers
31,534 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,429,230 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,129 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
541,674 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,475,070 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,601,704 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
735,453 GBP2024-12-31
Motor vehicles
3,720 GBP2024-12-31
Furniture and fittings
45,182 GBP2024-12-31
Computers
31,721 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,369,200 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
238,693 GBP2024-12-31
4,657,214 GBP2023-12-31
Furniture and fittings
1,386 GBP2024-12-31
17,970 GBP2023-12-31
Computers
146 GBP2024-12-31
333 GBP2023-12-31
Land and buildings
7,909,301 GBP2024-12-31
7,110,433 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
21,227 GBP2023-12-31
Under hire purchased contracts or finance leases
7,909,301 GBP2024-12-31
21,227 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,092 GBP2023-12-31
Other Debtors
Current
246,143 GBP2024-12-31
5,321,516 GBP2023-12-31
Prepayments/Accrued Income
Current
44,598 GBP2024-12-31
2,094 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,127,526 GBP2024-12-31
437,778 GBP2023-12-31
Amounts owed to group undertakings
Current
7,218,636 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
349,094 GBP2024-12-31
6,686 GBP2023-12-31
Other Creditors
Current
705,131 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
752,344 GBP2024-12-31
524,669 GBP2023-12-31
Creditors
Current
2,228,964 GBP2024-12-31
8,892,900 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
7,923,561 GBP2024-12-31
Trade Creditors/Trade Payables
Non-current
4,221,181 GBP2024-12-31
5,301,411 GBP2023-12-31
Creditors
Non-current
12,144,742 GBP2024-12-31
5,301,411 GBP2023-12-31
Minimum gross finance lease payments owing
8,272,655 GBP2024-12-31
6,686 GBP2023-12-31
Net Deferred Tax Liability/Asset
-726,978 GBP2024-12-31
-679,936 GBP2023-12-31
-194,151 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,042 GBP2024-01-01 ~ 2024-12-31
-485,785 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,004,386 GBP2024-12-31
-957,344 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
320,000 GBP2024-12-31
Between one and five year
1,280,000 GBP2024-12-31
More than five year
3,840,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,440,000 GBP2024-12-31