Average Number of Employees
22024-01-01 ~ 2024-12-31
922023-01-01 ~ 2023-12-31
Turnover/Revenue
13,448,782 GBP2024-01-01 ~ 2024-12-31
11,508,314 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,797,717 GBP2024-01-01 ~ 2024-12-31
-14,000,634 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,651,065 GBP2024-01-01 ~ 2024-12-31
-2,492,320 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,917,484 GBP2024-01-01 ~ 2024-12-31
-2,000,013 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
9,090,147 GBP2024-01-01 ~ 2024-12-31
-4,363,512 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,932,141 GBP2024-01-01 ~ 2024-12-31
-4,552,239 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
8,925,546 GBP2024-01-01 ~ 2024-12-31
-4,148,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,796,622 GBP2024-12-31
7,599,009 GBP2023-12-31
Total Inventories
4,276,001 GBP2024-12-31
3,233,642 GBP2023-12-31
Debtors
2,731,228 GBP2024-12-31
8,675,897 GBP2023-12-31
Cash at bank and in hand
1,767 GBP2024-12-31
900 GBP2023-12-31
Current Assets
7,008,996 GBP2024-12-31
11,910,439 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,995,246 GBP2024-12-31
-14,822,552 GBP2023-12-31
Net Current Assets/Liabilities
4,013,750 GBP2024-12-31
-2,912,113 GBP2023-12-31
Total Assets Less Current Liabilities
10,810,372 GBP2024-12-31
4,686,896 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-15,281,780 GBP2023-12-31
Net Assets/Liabilities
-1,669,338 GBP2024-12-31
-10,594,884 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2023-01-01
Retained earnings (accumulated losses)
-1,669,340 GBP2024-12-31
-10,594,886 GBP2023-12-31
-6,446,496 GBP2023-01-01
Equity
-1,669,338 GBP2024-12-31
-10,594,884 GBP2023-12-31
-6,446,494 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
8,925,546 GBP2024-01-01 ~ 2024-12-31
-4,148,390 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,754 GBP2024-01-01 ~ 2024-12-31
-403,849 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,233,035 GBP2024-01-01 ~ 2024-12-31
-1,069,776 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
874,918 GBP2024-12-31
817,444 GBP2023-12-31
Furniture and fittings
20,234 GBP2024-12-31
20,234 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,172,508 GBP2024-12-31
11,098,338 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
377,956 GBP2023-12-31
Furniture and fittings
13,585 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,499,329 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
127,431 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
1,708 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
876,557 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
505,387 GBP2024-12-31
Furniture and fittings
15,293 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,375,886 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
369,531 GBP2024-12-31
439,488 GBP2023-12-31
Furniture and fittings
4,941 GBP2024-12-31
6,649 GBP2023-12-31
Land and buildings
6,422,150 GBP2024-12-31
7,152,852 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
29,134 GBP2024-12-31
34,961 GBP2023-12-31
Under hire purchased contracts or finance leases
6,258,410 GBP2024-12-31
6,706,928 GBP2023-12-31
Value of work in progress
4,155,545 GBP2024-12-31
3,149,853 GBP2023-12-31
Finished Goods/Goods for Resale
120,456 GBP2024-12-31
83,789 GBP2023-12-31
Debtors
Non-current
905,510 GBP2024-12-31
912,105 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
18,116 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
13,716 GBP2023-12-31
Other Debtors
Current
209,660 GBP2024-12-31
6,174,117 GBP2023-12-31
Prepayments/Accrued Income
Current
1,616,058 GBP2024-12-31
1,557,843 GBP2023-12-31
Debtors
Current
2,731,228 GBP2024-12-31
8,675,897 GBP2023-12-31
Cash and Cash Equivalents
1,767 GBP2024-12-31
900 GBP2023-12-31
Trade Creditors/Trade Payables
Current
994,400 GBP2024-12-31
121,699 GBP2023-12-31
Amounts owed to group undertakings
Current
9,106,860 GBP2023-12-31
Taxation/Social Security Payable
Current
-693 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
447,824 GBP2024-12-31
432,450 GBP2023-12-31
Other Creditors
Current
463,540 GBP2024-12-31
4,248,002 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,089,482 GBP2024-12-31
914,234 GBP2023-12-31
Creditors
Current
2,995,246 GBP2024-12-31
14,822,552 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,332,789 GBP2024-12-31
6,819,158 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
6,146,921 GBP2024-12-31
8,462,622 GBP2023-12-31
Creditors
Non-current
12,479,710 GBP2024-12-31
15,281,780 GBP2023-12-31
Minimum gross finance lease payments owing
6,780,613 GBP2024-12-31
7,251,608 GBP2023-12-31
Net Deferred Tax Liability/Asset
905,510 GBP2024-12-31
912,105 GBP2023-12-31
508,256 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,595 GBP2024-01-01 ~ 2024-12-31
403,849 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
644,813 GBP2024-12-31
644,813 GBP2023-12-31
Between one and five year
2,579,250 GBP2024-12-31
2,579,250 GBP2023-12-31
More than five year
6,834,996 GBP2024-12-31
7,479,809 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,059,059 GBP2024-12-31
10,703,872 GBP2023-12-31