74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
202021-01-01 ~ 2021-12-31
252019-09-01 ~ 2020-12-31
Property, Plant & Equipment
10,214 GBP2021-12-31
12,675 GBP2020-12-31
Fixed Assets
10,214 GBP2021-12-31
12,675 GBP2020-12-31
Debtors
Current
1,190,898 GBP2021-12-31
1,553,712 GBP2020-12-31
Cash at bank and in hand
1,267,541 GBP2021-12-31
844,567 GBP2020-12-31
Current Assets
2,458,439 GBP2021-12-31
2,398,279 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-727,726 GBP2021-12-31
-690,015 GBP2020-12-31
Net Current Assets/Liabilities
1,730,713 GBP2021-12-31
1,708,264 GBP2020-12-31
Total Assets Less Current Liabilities
1,740,927 GBP2021-12-31
1,720,939 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-121,406 GBP2021-12-31
-166,667 GBP2020-12-31
Net Assets/Liabilities
1,442,134 GBP2021-12-31
1,306,123 GBP2020-12-31
Equity
Called up share capital
15,003 GBP2021-12-31
15,003 GBP2020-12-31
Share premium
128,433 GBP2021-12-31
128,433 GBP2020-12-31
Capital redemption reserve
31,666 GBP2021-12-31
31,666 GBP2020-12-31
Other miscellaneous reserve
241,849 GBP2021-12-31
241,849 GBP2020-12-31
Retained earnings (accumulated losses)
1,025,183 GBP2021-12-31
889,172 GBP2020-12-31
Equity
1,442,134 GBP2021-12-31
1,306,123 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252021-01-01 ~ 2021-12-31
Computers
332021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
60,851 GBP2021-12-31
60,851 GBP2020-12-31
Computers
80,542 GBP2021-12-31
74,086 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
141,393 GBP2021-12-31
134,937 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
59,953 GBP2020-12-31
Computers
62,309 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
122,262 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
615 GBP2021-01-01 ~ 2021-12-31
Computers, Owned/Freehold
8,302 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
8,917 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
60,568 GBP2021-12-31
Computers
70,611 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
131,179 GBP2021-12-31
Property, Plant & Equipment
Furniture and fittings
283 GBP2021-12-31
898 GBP2020-12-31
Computers
9,931 GBP2021-12-31
11,777 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
747,026 GBP2021-12-31
693,907 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
168,582 GBP2021-12-31
602,569 GBP2020-12-31
Other Debtors
Current
61,868 GBP2021-12-31
178,983 GBP2020-12-31
Prepayments/Accrued Income
Current
213,422 GBP2021-12-31
78,253 GBP2020-12-31
Cash and Cash Equivalents
1,267,541 GBP2021-12-31
844,567 GBP2020-12-31
Bank Borrowings
Current
125,000 GBP2021-12-31
83,333 GBP2020-12-31
Trade Creditors/Trade Payables
Current
167,027 GBP2021-12-31
117,930 GBP2020-12-31
Amounts owed to group undertakings
Current
54,171 GBP2021-12-31
101,075 GBP2020-12-31
Corporation Tax Payable
Current
80,783 GBP2021-12-31
9,414 GBP2020-12-31
Taxation/Social Security Payable
Current
174,178 GBP2021-12-31
322,843 GBP2020-12-31
Other Creditors
Current
1,532 GBP2021-12-31
1,677 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
125,035 GBP2021-12-31
53,743 GBP2020-12-31
Creditors
Current
727,726 GBP2021-12-31
690,015 GBP2020-12-31
Bank Borrowings
Non-current
52,083 GBP2021-12-31
166,667 GBP2020-12-31
Other Creditors
Non-current
69,323 GBP2021-12-31
Creditors
Non-current
121,406 GBP2021-12-31
166,667 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
125,000 GBP2021-12-31
83,333 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
125,000 GBP2021-12-31
83,333 GBP2020-12-31
Bank Borrowings
Non-current, Between one and two years
52,083 GBP2021-12-31
125,000 GBP2020-12-31
Non-current, Between two and five year
41,667 GBP2020-12-31
Total Borrowings
177,083 GBP2021-12-31
250,000 GBP2020-12-31
Net Deferred Tax Liability/Asset
-686 GBP2021-12-31
-1,149 GBP2020-12-31
-3,138 GBP2019-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
463 GBP2021-01-01 ~ 2021-12-31
1,989 GBP2019-09-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,137 GBP2021-12-31
-1,149 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,003 shares2021-12-31
15,003 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,188 GBP2021-12-31
28,250 GBP2020-12-31
Between one and five year
21,188 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,188 GBP2021-12-31
49,438 GBP2020-12-31