Intangible Assets
34,657 GBP2021-12-31
53,900 GBP2020-12-31
Property, Plant & Equipment
4,878 GBP2021-12-31
8,421 GBP2020-12-31
Fixed Assets - Investments
311,202 GBP2021-12-31
311,202 GBP2020-12-31
Fixed Assets
350,737 GBP2021-12-31
373,523 GBP2020-12-31
Debtors
614,848 GBP2021-12-31
203,421 GBP2020-12-31
Cash at bank and in hand
60,224 GBP2021-12-31
257,227 GBP2020-12-31
Current Assets
675,072 GBP2021-12-31
460,648 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-513,567 GBP2021-12-31
-660,159 GBP2020-12-31
Net Current Assets/Liabilities
161,505 GBP2021-12-31
-199,511 GBP2020-12-31
Total Assets Less Current Liabilities
512,242 GBP2021-12-31
174,012 GBP2020-12-31
Equity
Called up share capital
10,000 GBP2021-12-31
10,000 GBP2020-12-31
Retained earnings (accumulated losses)
492,358 GBP2021-12-31
157,643 GBP2020-12-31
Equity
502,358 GBP2021-12-31
167,643 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252021-01-01 ~ 2021-12-31
Computers
332021-01-01 ~ 2021-12-31
Average Number of Employees
492021-01-01 ~ 2021-12-31
532019-09-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Development expenditure
97,440 GBP2021-12-31
97,440 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
62,783 GBP2021-12-31
43,540 GBP2020-12-31
Intangible Assets
Development expenditure
34,657 GBP2021-12-31
53,900 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,062 GBP2021-12-31
10,062 GBP2020-12-31
Computers
41,005 GBP2021-12-31
38,181 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
51,067 GBP2021-12-31
48,243 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
9,857 GBP2020-12-31
Computers
29,965 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
39,822 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
205 GBP2021-01-01 ~ 2021-12-31
Computers, Owned/Freehold
6,162 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
6,367 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,062 GBP2021-12-31
Computers
36,127 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,189 GBP2021-12-31
Property, Plant & Equipment
Computers
4,878 GBP2021-12-31
8,216 GBP2020-12-31
Furniture and fittings
205 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
184,107 GBP2021-12-31
159,950 GBP2020-12-31
Other Debtors
Current
369,146 GBP2021-12-31
2,376 GBP2020-12-31
Prepayments/Accrued Income
Current
61,595 GBP2021-12-31
41,095 GBP2020-12-31
Debtors
Current
614,848 GBP2021-12-31
203,421 GBP2020-12-31
Cash and Cash Equivalents
60,224 GBP2021-12-31
257,227 GBP2020-12-31
Trade Creditors/Trade Payables
Current
260,545 GBP2021-12-31
58,914 GBP2020-12-31
Amounts owed to group undertakings
Current
114,254 GBP2021-12-31
379,222 GBP2020-12-31
Corporation Tax Payable
Current
16,393 GBP2021-12-31
125,677 GBP2020-12-31
Taxation/Social Security Payable
Current
56,910 GBP2021-12-31
12,793 GBP2020-12-31
Other Creditors
Current
1 GBP2021-12-31
19,241 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
65,464 GBP2021-12-31
64,312 GBP2020-12-31
Creditors
Current
513,567 GBP2021-12-31
660,159 GBP2020-12-31
Net Deferred Tax Liability/Asset
-9,884 GBP2021-12-31
-6,369 GBP2020-12-31
-8,744 GBP2019-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,515 GBP2021-01-01 ~ 2021-12-31
2,375 GBP2019-09-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-9,884 GBP2021-12-31
-6,369 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-12-31
1 shares2020-12-31
Par Value of Share
Class 1 ordinary share
0.012021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2021-12-31
1 shares2020-12-31
Par Value of Share
Class 2 ordinary share
0.012021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
999,998 shares2021-12-31
999,998 shares2020-12-31
Par Value of Share
Class 3 ordinary share
0.012021-01-01 ~ 2021-12-31