Average Number of Employees
202023-10-01 ~ 2024-09-30
162022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
99,693 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
99,693 GBP2024-09-30
Property, Plant & Equipment
127,191 GBP2024-09-30
101,291 GBP2023-09-30
Fixed Assets - Investments
5,836 GBP2024-09-30
7 GBP2023-09-30
Fixed Assets
133,027 GBP2024-09-30
101,298 GBP2023-09-30
Total Inventories
2,380,999 GBP2024-09-30
1,174,089 GBP2023-09-30
Debtors
2,686,172 GBP2024-09-30
2,310,601 GBP2023-09-30
Cash at bank and in hand
754,897 GBP2024-09-30
1,325,857 GBP2023-09-30
Current Assets
5,822,068 GBP2024-09-30
4,810,547 GBP2023-09-30
Creditors
Amounts falling due within one year
3,569,700 GBP2024-09-30
2,918,151 GBP2023-09-30
Net Current Assets/Liabilities
2,252,368 GBP2024-09-30
1,892,396 GBP2023-09-30
Total Assets Less Current Liabilities
2,385,395 GBP2024-09-30
1,993,694 GBP2023-09-30
Creditors
Amounts falling due after one year
239,720 GBP2024-09-30
336,938 GBP2023-09-30
Net Assets/Liabilities
2,114,250 GBP2024-09-30
1,652,606 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Retained earnings (accumulated losses)
2,113,250 GBP2024-09-30
1,651,606 GBP2023-09-30
Equity
2,114,250 GBP2024-09-30
1,652,606 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002023-10-01 ~ 2024-09-30
Motor vehicles
25.002023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
99,693 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
99,693 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
138,020 GBP2024-09-30
122,604 GBP2023-09-30
Motor vehicles
94,424 GBP2024-09-30
49,119 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
232,444 GBP2024-09-30
171,723 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-49,119 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-49,119 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
89,516 GBP2024-09-30
52,013 GBP2023-09-30
Motor vehicles
15,737 GBP2024-09-30
18,419 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
105,253 GBP2024-09-30
70,432 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,503 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
19,831 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,334 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,513 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,513 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
48,504 GBP2024-09-30
70,591 GBP2023-09-30
Motor vehicles
78,687 GBP2024-09-30
30,700 GBP2023-09-30
Amounts invested in assets
Additions to investments, Non-current
5,829 GBP2024-09-30
Other Investments Other Than Loans
Non-current
5,829 GBP2024-09-30
Amounts invested in assets
Non-current
5,836 GBP2024-09-30
7 GBP2023-09-30
Trade Debtors/Trade Receivables
2,180,042 GBP2024-09-30
1,655,249 GBP2023-09-30
Prepayments/Accrued Income
13,750 GBP2024-09-30
47,231 GBP2023-09-30
Amounts owed by directors
316,319 GBP2024-09-30
242,725 GBP2023-09-30
Other Debtors
176,061 GBP2024-09-30
152,305 GBP2023-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
155,730 GBP2024-09-30
155,730 GBP2023-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,645,511 GBP2024-09-30
1,601,851 GBP2023-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,230,347 GBP2024-09-30
723,830 GBP2023-09-30
Corporation Tax Payable
Amounts falling due within one year
331,588 GBP2024-09-30
223,151 GBP2023-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
169,696 GBP2024-09-30
187,943 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
5,514 GBP2024-09-30
Other Creditors
Amounts falling due within one year
31,307 GBP2024-09-30
25,639 GBP2023-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
181,208 GBP2024-09-30
336,938 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
58,512 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 shares2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-09-30
1,000 shares2023-09-30