25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-28,340,541 GBP2023-01-01 ~ 2023-12-31
-42,033,655 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-2,551,232 GBP2023-01-01 ~ 2023-12-31
-3,385,124 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-12,986,719 GBP2023-01-01 ~ 2023-12-31
-15,250,314 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
549,153 GBP2023-01-01 ~ 2023-12-31
101,776 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,262,926 GBP2023-01-01 ~ 2023-12-31
2,655,887 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
960,720 GBP2023-01-01 ~ 2023-12-31
2,240,302 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
960,720 GBP2023-01-01 ~ 2023-12-31
2,240,302 GBP2022-01-01 ~ 2022-12-31
Cash at bank and in hand
12,239,023 GBP2022-12-31
Equity
Called up share capital
1,200,000 GBP2023-12-31
1,200,000 GBP2022-12-31
1,200,000 GBP2021-12-31
Retained earnings (accumulated losses)
8,340,395 GBP2023-12-31
7,879,675 GBP2022-12-31
5,639,373 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
960,720 GBP2023-01-01 ~ 2023-12-31
2,240,302 GBP2022-01-01 ~ 2022-12-31
Equity
12,540,395 GBP2023-12-31
12,079,675 GBP2022-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
115,070 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1612023-01-01 ~ 2023-12-31
1872022-01-01 ~ 2022-12-31
Director Remuneration
699,324 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,053 GBP2023-01-01 ~ 2023-12-31
-35,680 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
4,513,585 GBP2022-12-31
Intangible Assets - Gross Cost
4,576,191 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,513,585 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,576,191 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
390,110 GBP2023-12-31
390,110 GBP2022-12-31
Plant and equipment
3,261,915 GBP2023-12-31
3,239,922 GBP2022-12-31
Furniture and fittings
4,011,804 GBP2023-12-31
3,805,187 GBP2022-12-31
Motor vehicles
42,340 GBP2023-12-31
42,340 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,706,169 GBP2023-12-31
7,477,559 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
367,711 GBP2023-12-31
351,034 GBP2022-12-31
Plant and equipment
2,708,119 GBP2023-12-31
2,408,497 GBP2022-12-31
Furniture and fittings
3,379,560 GBP2023-12-31
3,193,584 GBP2022-12-31
Motor vehicles
42,340 GBP2023-12-31
42,340 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,497,730 GBP2023-12-31
5,995,455 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
16,677 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
231,622 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
185,976 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
434,275 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
22,399 GBP2023-12-31
39,076 GBP2022-12-31
Plant and equipment
553,796 GBP2023-12-31
831,425 GBP2022-12-31
Furniture and fittings
632,244 GBP2023-12-31
611,603 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
1,208,439 GBP2023-12-31
1,482,104 GBP2022-12-31
Finished Goods/Goods for Resale
4,303,374 GBP2023-12-31
4,276,786 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,071,549 GBP2023-12-31
6,478,094 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
312,930 GBP2023-12-31
783,859 GBP2022-12-31
Other Debtors
Current
352,616 GBP2023-12-31
1,300,553 GBP2022-12-31
Prepayments/Accrued Income
Current
838,047 GBP2023-12-31
626,452 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,575,142 GBP2023-12-31
9,188,958 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,880,885 GBP2023-12-31
5,662,359 GBP2022-12-31
Amounts owed to group undertakings
Current
5,346,428 GBP2023-12-31
4,580,479 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
260,162 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,046,357 GBP2023-12-31
1,523,875 GBP2022-12-31
Other Creditors
Current
20,881 GBP2023-12-31
23,984 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,386,124 GBP2023-12-31
1,984,362 GBP2022-12-31
Creditors
Current
11,680,675 GBP2023-12-31
14,035,221 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,044,627 GBP2023-12-31
1,260,250 GBP2022-12-31
Between two and five year
3,088,069 GBP2023-12-31
3,792,526 GBP2022-12-31
More than five year
725,448 GBP2023-12-31
1,645,896 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,858,144 GBP2023-12-31
6,698,672 GBP2022-12-31