Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Intangible Assets
1,520,096 GBP2024-12-31
1,352,389 GBP2023-12-31
Property, Plant & Equipment
9,789 GBP2024-12-31
11,517 GBP2023-12-31
Fixed Assets
1,529,885 GBP2024-12-31
1,363,906 GBP2023-12-31
Total Inventories
2,000 GBP2023-12-31
Debtors
Current
214,883 GBP2024-12-31
182,850 GBP2023-12-31
Cash at bank and in hand
1,019,352 GBP2024-12-31
851,836 GBP2023-12-31
Current Assets
1,234,235 GBP2024-12-31
1,036,686 GBP2023-12-31
Net Current Assets/Liabilities
893,325 GBP2024-12-31
738,928 GBP2023-12-31
Total Assets Less Current Liabilities
2,423,210 GBP2024-12-31
2,102,834 GBP2023-12-31
Net Assets/Liabilities
2,420,331 GBP2024-12-31
2,099,955 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
2,420,231 GBP2024-12-31
2,099,855 GBP2023-12-31
Equity
2,420,331 GBP2024-12-31
2,099,955 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Office equipment
152024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
2,345,350 GBP2024-12-31
1,943,108 GBP2023-12-31
Goodwill
7,602 GBP2024-12-31
7,602 GBP2023-12-31
Intangible Assets - Gross Cost
2,352,952 GBP2024-12-31
1,950,710 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
825,254 GBP2024-12-31
590,719 GBP2023-12-31
Goodwill
7,602 GBP2024-12-31
7,602 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
832,856 GBP2024-12-31
598,321 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
234,535 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
1,520,096 GBP2024-12-31
1,352,389 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,358 GBP2024-12-31
17,358 GBP2023-12-31
Furniture and fittings
92,330 GBP2024-12-31
92,330 GBP2023-12-31
Office equipment
6,152 GBP2024-12-31
6,152 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
115,840 GBP2024-12-31
115,840 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,040 GBP2024-12-31
16,984 GBP2023-12-31
Furniture and fittings
84,910 GBP2024-12-31
83,600 GBP2023-12-31
Office equipment
4,101 GBP2024-12-31
3,739 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,051 GBP2024-12-31
104,323 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,310 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
362 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,728 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
318 GBP2024-12-31
374 GBP2023-12-31
Furniture and fittings
7,420 GBP2024-12-31
8,730 GBP2023-12-31
Office equipment
2,051 GBP2024-12-31
2,413 GBP2023-12-31
Value of work in progress
2,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
156,196 GBP2024-12-31
58,707 GBP2023-12-31
Other Debtors
Current
80 GBP2024-12-31
74,369 GBP2023-12-31
Prepayments/Accrued Income
Current
58,607 GBP2024-12-31
49,774 GBP2023-12-31
Trade Creditors/Trade Payables
Current
39,005 GBP2024-12-31
47,200 GBP2023-12-31
Taxation/Social Security Payable
Current
90,425 GBP2024-12-31
30,802 GBP2023-12-31
Other Creditors
Current
5,323 GBP2024-12-31
595 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
206,157 GBP2024-12-31
219,161 GBP2023-12-31
Creditors
Current
340,910 GBP2024-12-31
297,758 GBP2023-12-31
Net Deferred Tax Liability/Asset
-2,879 GBP2024-12-31
-2,879 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,879 GBP2024-12-31
2,879 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31