Average Number of Employees
162023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Intangible Assets
1,352,389 GBP2023-12-31
1,153,030 GBP2022-12-31
Property, Plant & Equipment
11,517 GBP2023-12-31
13,550 GBP2022-12-31
Fixed Assets
1,363,906 GBP2023-12-31
1,166,580 GBP2022-12-31
Total Inventories
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Debtors
Current
182,850 GBP2023-12-31
177,718 GBP2022-12-31
Cash at bank and in hand
851,836 GBP2023-12-31
841,155 GBP2022-12-31
Current Assets
1,036,686 GBP2023-12-31
1,020,873 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-297,758 GBP2023-12-31
-282,715 GBP2022-12-31
Net Current Assets/Liabilities
738,928 GBP2023-12-31
738,158 GBP2022-12-31
Total Assets Less Current Liabilities
2,102,834 GBP2023-12-31
1,904,738 GBP2022-12-31
Net Assets/Liabilities
2,099,955 GBP2023-12-31
1,901,350 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,099,855 GBP2023-12-31
1,901,250 GBP2022-12-31
Equity
2,099,955 GBP2023-12-31
1,901,350 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,943,108 GBP2023-12-31
1,549,438 GBP2022-12-31
Goodwill
7,602 GBP2023-12-31
7,602 GBP2022-12-31
Intangible Assets - Gross Cost
1,950,710 GBP2023-12-31
1,557,040 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
590,719 GBP2023-12-31
396,408 GBP2022-12-31
Goodwill
7,602 GBP2023-12-31
7,602 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
598,321 GBP2023-12-31
404,010 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
194,311 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
1,352,389 GBP2023-12-31
1,153,030 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,358 GBP2023-12-31
17,358 GBP2022-12-31
Furniture and fittings
92,330 GBP2023-12-31
92,330 GBP2022-12-31
Office equipment
6,152 GBP2023-12-31
6,152 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
115,840 GBP2023-12-31
115,840 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
16,918 GBP2022-12-31
Furniture and fittings
82,059 GBP2022-12-31
Office equipment
3,313 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
102,290 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
66 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,541 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
426 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
2,033 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,984 GBP2023-12-31
Furniture and fittings
83,600 GBP2023-12-31
Office equipment
3,739 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,323 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
374 GBP2023-12-31
440 GBP2022-12-31
Furniture and fittings
8,730 GBP2023-12-31
10,271 GBP2022-12-31
Office equipment
2,413 GBP2023-12-31
2,839 GBP2022-12-31
Value of work in progress
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
58,707 GBP2023-12-31
87,361 GBP2022-12-31
Other Debtors
Current
74,369 GBP2023-12-31
74,302 GBP2022-12-31
Prepayments/Accrued Income
Current
49,774 GBP2023-12-31
16,055 GBP2022-12-31
Trade Creditors/Trade Payables
Current
47,200 GBP2023-12-31
37,009 GBP2022-12-31
Taxation/Social Security Payable
Current
30,802 GBP2023-12-31
36,712 GBP2022-12-31
Other Creditors
Current
595 GBP2023-12-31
658 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
219,161 GBP2023-12-31
208,336 GBP2022-12-31
Creditors
Current
297,758 GBP2023-12-31
282,715 GBP2022-12-31
Net Deferred Tax Liability/Asset
-2,879 GBP2023-12-31
-3,388 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
509 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,879 GBP2023-12-31
3,388 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31