Average Number of Employees
222023-02-01 ~ 2024-01-31
322022-02-01 ~ 2023-01-31
Turnover/Revenue
2,116,015 GBP2023-02-01 ~ 2024-01-31
3,015,529 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-38,597 GBP2023-02-01 ~ 2024-01-31
-6,809 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
2,077,418 GBP2023-02-01 ~ 2024-01-31
3,008,720 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,889,878 GBP2023-02-01 ~ 2024-01-31
-2,524,903 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
187,540 GBP2023-02-01 ~ 2024-01-31
483,817 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
128,241 GBP2023-02-01 ~ 2024-01-31
736,912 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
89,353 GBP2023-02-01 ~ 2024-01-31
732,246 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
1,286,852 GBP2024-01-31
1,762,056 GBP2023-01-31
Fixed Assets - Investments
109,222 GBP2024-01-31
109,222 GBP2023-01-31
Fixed Assets
1,396,074 GBP2024-01-31
1,871,278 GBP2023-01-31
Debtors
1,207,648 GBP2024-01-31
1,210,775 GBP2023-01-31
Cash at bank and in hand
214,021 GBP2024-01-31
57,548 GBP2023-01-31
Current Assets
1,421,669 GBP2024-01-31
1,268,323 GBP2023-01-31
Net Current Assets/Liabilities
981,323 GBP2024-01-31
773,107 GBP2023-01-31
Total Assets Less Current Liabilities
2,377,397 GBP2024-01-31
2,644,385 GBP2023-01-31
Net Assets/Liabilities
1,746,005 GBP2024-01-31
1,656,652 GBP2023-01-31
Equity
Called up share capital
49,125 GBP2024-01-31
49,125 GBP2023-01-31
62,062 GBP2022-01-31
Share premium
45,000 GBP2024-01-31
45,000 GBP2023-01-31
45,000 GBP2022-01-31
Capital redemption reserve
25,874 GBP2024-01-31
25,874 GBP2023-01-31
12,937 GBP2022-01-31
Retained earnings (accumulated losses)
1,626,006 GBP2024-01-31
1,536,653 GBP2023-01-31
2,025,057 GBP2022-01-31
Equity
1,746,005 GBP2024-01-31
1,656,652 GBP2023-01-31
2,145,056 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
89,353 GBP2023-02-01 ~ 2024-01-31
732,246 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
89,353 GBP2023-02-01 ~ 2024-01-31
732,246 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
89,353 GBP2023-02-01 ~ 2024-01-31
732,246 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-520,650 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-520,650 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Called up share capital
-12,937 GBP2022-02-01 ~ 2023-01-31
Retained earnings (accumulated losses)
-1,220,650 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
-1,220,650 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
118,013 GBP2023-02-01 ~ 2024-01-31
204,467 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
10.002023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
25.002023-02-01 ~ 2024-01-31
Motor vehicles
25.002023-02-01 ~ 2024-01-31
Audit Fees/Expenses
5,440 GBP2023-02-01 ~ 2024-01-31
7,213 GBP2022-02-01 ~ 2023-01-31
Average number of employees in administration and support functions
102023-02-01 ~ 2024-01-31
102022-02-01 ~ 2023-01-31
Wages/Salaries
1,023,722 GBP2023-02-01 ~ 2024-01-31
1,320,775 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
116,738 GBP2023-02-01 ~ 2024-01-31
162,165 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,325 GBP2023-02-01 ~ 2024-01-31
40,364 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,170,785 GBP2023-02-01 ~ 2024-01-31
1,523,304 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
98,104 GBP2023-02-01 ~ 2024-01-31
96,504 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-72,530 GBP2023-02-01 ~ 2024-01-31
4,666 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
32,060 GBP2023-02-01 ~ 2024-01-31
140,013 GBP2022-02-01 ~ 2023-01-31
Dividends Paid on Shares
All ordinary shares
520,650 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
952,304 GBP2023-01-31
Plant and equipment
54,227 GBP2024-01-31
1,922,566 GBP2023-01-31
Tools/Equipment for furniture and fittings
521,715 GBP2024-01-31
562,221 GBP2023-01-31
Motor vehicles
304,451 GBP2024-01-31
273,607 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,082,697 GBP2024-01-31
3,960,698 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,874,745 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
-44,395 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-72,712 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-1,991,852 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
952,304 GBP2024-01-31
Buildings
250,000 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,988 GBP2024-01-31
1,438,609 GBP2023-01-31
Tools/Equipment for furniture and fittings
415,897 GBP2024-01-31
417,693 GBP2023-01-31
Motor vehicles
128,985 GBP2024-01-31
118,538 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
795,845 GBP2024-01-31
2,198,642 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
12,173 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
5,423 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
35,761 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
64,656 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,013 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,429,044 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
-37,557 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-54,209 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,520,810 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
235,975 GBP2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
716,329 GBP2024-01-31
Plant and equipment
39,239 GBP2024-01-31
483,957 GBP2023-01-31
Tools/Equipment for furniture and fittings
105,818 GBP2024-01-31
144,528 GBP2023-01-31
Motor vehicles
175,466 GBP2024-01-31
155,069 GBP2023-01-31
Buildings
250,000 GBP2024-01-31
250,000 GBP2023-01-31
Owned/Freehold, Land and buildings
728,502 GBP2023-01-31
Investment Property - Fair Value Model
250,000 GBP2024-01-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
33,476 GBP2024-01-31
392,268 GBP2023-01-31
Amounts invested in assets
Non-current
109,222 GBP2024-01-31
109,222 GBP2023-01-31
Trade Debtors/Trade Receivables
7,707 GBP2024-01-31
10,270 GBP2023-01-31
Prepayments/Accrued Income
27,476 GBP2024-01-31
145,465 GBP2023-01-31
Other Debtors
2,500 GBP2024-01-31
250 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
61,888 GBP2024-01-31
79,827 GBP2023-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
72,414 GBP2024-01-31
55,559 GBP2023-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
7,500 GBP2024-01-31
9,095 GBP2023-01-31
Corporation Tax Payable
Amounts falling due within one year
111,418 GBP2024-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
149,241 GBP2024-01-31
232,302 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
25,644 GBP2024-01-31
86,839 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
568,863 GBP2024-01-31
635,518 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
7,572 GBP2024-01-31
224,728 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,957 GBP2024-01-31
127,487 GBP2023-01-31
Deferred Tax Liabilities
54,957 GBP2024-01-31
127,487 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
1 shares2023-02-01 ~ 2024-01-31