Average Number of Employees
202024-02-01 ~ 2025-01-31
222023-02-01 ~ 2024-01-31
Turnover/Revenue
2,286,599 GBP2024-02-01 ~ 2025-01-31
2,116,015 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-206,796 GBP2024-02-01 ~ 2025-01-31
-38,597 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
2,079,803 GBP2024-02-01 ~ 2025-01-31
2,077,418 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-2,016,292 GBP2024-02-01 ~ 2025-01-31
-1,889,878 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
63,511 GBP2024-02-01 ~ 2025-01-31
187,540 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
8,292 GBP2024-02-01 ~ 2025-01-31
128,241 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-6,728 GBP2024-02-01 ~ 2025-01-31
89,353 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
1,586,997 GBP2025-01-31
1,286,852 GBP2024-01-31
Fixed Assets - Investments
109,222 GBP2025-01-31
109,222 GBP2024-01-31
Fixed Assets
1,696,219 GBP2025-01-31
1,396,074 GBP2024-01-31
Debtors
1,332,526 GBP2025-01-31
1,207,648 GBP2024-01-31
Cash at bank and in hand
173,604 GBP2025-01-31
214,021 GBP2024-01-31
Current Assets
1,506,130 GBP2025-01-31
1,421,669 GBP2024-01-31
Net Current Assets/Liabilities
878,041 GBP2025-01-31
981,323 GBP2024-01-31
Total Assets Less Current Liabilities
2,574,260 GBP2025-01-31
2,377,397 GBP2024-01-31
Net Assets/Liabilities
1,739,277 GBP2025-01-31
1,746,005 GBP2024-01-31
Equity
Called up share capital
49,125 GBP2025-01-31
49,125 GBP2024-01-31
49,125 GBP2023-01-31
Share premium
45,000 GBP2025-01-31
45,000 GBP2024-01-31
45,000 GBP2023-01-31
Capital redemption reserve
25,874 GBP2025-01-31
25,874 GBP2024-01-31
25,874 GBP2023-01-31
Retained earnings (accumulated losses)
1,619,278 GBP2025-01-31
1,626,006 GBP2024-01-31
1,536,653 GBP2023-01-31
Equity
1,739,277 GBP2025-01-31
1,746,005 GBP2024-01-31
1,656,652 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-6,728 GBP2024-02-01 ~ 2025-01-31
89,353 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-6,728 GBP2024-02-01 ~ 2025-01-31
89,353 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
-6,728 GBP2024-02-01 ~ 2025-01-31
89,353 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
127,796 GBP2024-02-01 ~ 2025-01-31
118,013 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
10.002024-02-01 ~ 2025-01-31
Tools/Equipment for furniture and fittings
25.002024-02-01 ~ 2025-01-31
Motor vehicles
25.002024-02-01 ~ 2025-01-31
Audit Fees/Expenses
7,200 GBP2024-02-01 ~ 2025-01-31
5,440 GBP2023-02-01 ~ 2024-01-31
Average number of employees in administration and support functions
92024-02-01 ~ 2025-01-31
102023-02-01 ~ 2024-01-31
Wages/Salaries
961,107 GBP2024-02-01 ~ 2025-01-31
1,023,722 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
111,943 GBP2024-02-01 ~ 2025-01-31
116,738 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,173 GBP2024-02-01 ~ 2025-01-31
30,325 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
1,100,223 GBP2024-02-01 ~ 2025-01-31
1,170,785 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
141,074 GBP2024-02-01 ~ 2025-01-31
98,104 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,592 GBP2024-02-01 ~ 2025-01-31
-72,530 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
2,073 GBP2024-02-01 ~ 2025-01-31
32,060 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
952,304 GBP2024-01-31
Plant and equipment
56,093 GBP2025-01-31
54,227 GBP2024-01-31
Tools/Equipment for furniture and fittings
540,990 GBP2025-01-31
521,715 GBP2024-01-31
Motor vehicles
629,984 GBP2025-01-31
304,451 GBP2024-01-31
Investment property
250,000 GBP2025-01-31
250,000 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
2,429,371 GBP2025-01-31
2,082,697 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-120,844 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-120,844 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
952,304 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,787 GBP2025-01-31
14,987 GBP2024-01-31
Tools/Equipment for furniture and fittings
446,275 GBP2025-01-31
415,898 GBP2024-01-31
Motor vehicles
128,164 GBP2025-01-31
128,987 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
842,374 GBP2025-01-31
795,845 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,800 GBP2024-02-01 ~ 2025-01-31
Tools/Equipment for furniture and fittings
30,377 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
80,444 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,796 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-81,267 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-81,267 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
248,148 GBP2025-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
704,156 GBP2025-01-31
716,331 GBP2024-01-31
Plant and equipment
36,306 GBP2025-01-31
39,240 GBP2024-01-31
Tools/Equipment for furniture and fittings
94,715 GBP2025-01-31
105,817 GBP2024-01-31
Motor vehicles
501,820 GBP2025-01-31
175,464 GBP2024-01-31
Investment property
250,000 GBP2025-01-31
250,000 GBP2024-01-31
Investment Property - Fair Value Model
250,000 GBP2025-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
28,693 GBP2025-01-31
33,476 GBP2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
373,597 GBP2025-01-31
Amounts invested in assets
Cost valuation, Non-current
109,222 GBP2025-01-31
Non-current
109,222 GBP2025-01-31
109,222 GBP2024-01-31
Trade Debtors/Trade Receivables
4,649 GBP2025-01-31
7,707 GBP2024-01-31
Prepayments/Accrued Income
15,523 GBP2025-01-31
27,476 GBP2024-01-31
Other Debtors
5,918 GBP2025-01-31
2,500 GBP2024-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
59,087 GBP2025-01-31
61,888 GBP2024-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
64,925 GBP2025-01-31
72,414 GBP2024-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
74,227 GBP2025-01-31
7,500 GBP2024-01-31
Corporation Tax Payable
Amounts falling due within one year
114,366 GBP2025-01-31
111,418 GBP2024-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
130,805 GBP2025-01-31
149,241 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
73,738 GBP2025-01-31
25,644 GBP2024-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
503,002 GBP2025-01-31
568,863 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
261,432 GBP2025-01-31
7,572 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
70,549 GBP2025-01-31
54,957 GBP2024-01-31
Deferred Tax Liabilities
70,549 GBP2025-01-31
54,957 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 shares2024-02-01 ~ 2025-01-31