28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Average Number of Employees
592023-02-01 ~ 2024-01-31
712022-02-01 ~ 2023-01-31
Property, Plant & Equipment
683,698 GBP2024-01-31
800,172 GBP2023-01-31
Fixed Assets - Investments
1,962,106 GBP2024-01-31
1,962,106 GBP2023-01-31
Fixed Assets
2,645,804 GBP2024-01-31
2,762,278 GBP2023-01-31
Total Inventories
2,670,902 GBP2024-01-31
2,100,943 GBP2023-01-31
Debtors
2,963,957 GBP2024-01-31
3,183,377 GBP2023-01-31
Cash at bank and in hand
2,201,515 GBP2024-01-31
1,169,457 GBP2023-01-31
Current Assets
7,836,374 GBP2024-01-31
6,453,777 GBP2023-01-31
Creditors
Amounts falling due within one year
3,653,853 GBP2024-01-31
3,161,731 GBP2023-01-31
Net Current Assets/Liabilities
4,182,521 GBP2024-01-31
3,292,046 GBP2023-01-31
Total Assets Less Current Liabilities
6,828,325 GBP2024-01-31
6,054,324 GBP2023-01-31
Creditors
Amounts falling due after one year
90,164 GBP2024-01-31
177,181 GBP2023-01-31
Net Assets/Liabilities
6,580,299 GBP2024-01-31
5,697,693 GBP2023-01-31
Equity
Called up share capital
40 GBP2024-01-31
40 GBP2023-01-31
40 GBP2022-01-31
Capital redemption reserve
60 GBP2024-01-31
60 GBP2023-01-31
60 GBP2022-01-31
Retained earnings (accumulated losses)
6,580,199 GBP2024-01-31
5,697,593 GBP2023-01-31
4,593,990 GBP2022-01-31
Equity
6,580,299 GBP2024-01-31
5,697,693 GBP2023-01-31
4,594,090 GBP2022-01-31
Profit/Loss
967,106 GBP2023-02-01 ~ 2024-01-31
1,207,403 GBP2022-02-01 ~ 2023-01-31
Retained earnings (accumulated losses)
967,106 GBP2023-02-01 ~ 2024-01-31
1,207,403 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
967,106 GBP2023-02-01 ~ 2024-01-31
1,207,403 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
967,106 GBP2023-02-01 ~ 2024-01-31
1,207,403 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-84,500 GBP2023-02-01 ~ 2024-01-31
-103,800 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-84,500 GBP2023-02-01 ~ 2024-01-31
-103,800 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-84,500 GBP2023-02-01 ~ 2024-01-31
-103,800 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
-84,500 GBP2023-02-01 ~ 2024-01-31
-103,800 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
25.002023-02-01 ~ 2024-01-31
Motor vehicles
25.002023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
264,180 GBP2024-01-31
264,180 GBP2023-01-31
Plant and equipment
483,753 GBP2024-01-31
450,553 GBP2023-01-31
Furniture and fittings
113,029 GBP2024-01-31
106,029 GBP2023-01-31
Motor vehicles
710,426 GBP2024-01-31
779,846 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,571,388 GBP2024-01-31
1,600,608 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-143,420 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-143,420 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
120,953 GBP2024-01-31
114,779 GBP2023-01-31
Plant and equipment
312,654 GBP2024-01-31
257,588 GBP2023-01-31
Furniture and fittings
70,735 GBP2024-01-31
68,470 GBP2023-01-31
Motor vehicles
383,348 GBP2024-01-31
359,599 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
887,690 GBP2024-01-31
800,436 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,174 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
55,066 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
2,265 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
102,040 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
165,545 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-78,291 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-78,291 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
143,227 GBP2024-01-31
149,401 GBP2023-01-31
Plant and equipment
171,099 GBP2024-01-31
192,965 GBP2023-01-31
Furniture and fittings
42,294 GBP2024-01-31
37,559 GBP2023-01-31
Motor vehicles
327,078 GBP2024-01-31
420,247 GBP2023-01-31
Under hire purchased contracts or finance leases, Plant and equipment
55,122 GBP2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
253,272 GBP2024-01-31
Under hire purchased contracts or finance leases
308,394 GBP2024-01-31
456,566 GBP2023-01-31
Plant and equipment, Under hire purchased contracts or finance leases
73,497 GBP2023-01-31
Under hire purchased contracts or finance leases, Motor vehicles
383,069 GBP2023-01-31
Amounts invested in assets
Non-current
1,962,106 GBP2024-01-31
1,962,106 GBP2023-01-31
Finished Goods
2,670,902 GBP2024-01-31
2,100,943 GBP2023-01-31
Trade Debtors/Trade Receivables
1,809,454 GBP2024-01-31
2,334,011 GBP2023-01-31
Prepayments/Accrued Income
565,332 GBP2024-01-31
566,103 GBP2023-01-31
Amounts owed by directors
52,288 GBP2024-01-31
Other Debtors
441,382 GBP2024-01-31
252,558 GBP2023-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,706,258 GBP2024-01-31
2,112,783 GBP2023-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,330,705 GBP2024-01-31
654,905 GBP2023-01-31
Corporation Tax Payable
Amounts falling due within one year
272,298 GBP2024-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
113,120 GBP2024-01-31
135,799 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
128,293 GBP2024-01-31
148,794 GBP2023-01-31
Amounts owed to directors
Amounts falling due within one year
28,585 GBP2023-01-31
Other Creditors
Amounts falling due within one year
3,752 GBP2024-01-31
14,858 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
90,164 GBP2024-01-31
177,181 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
128,292 GBP2024-01-31
235,633 GBP2023-01-31
Between one and five year
90,164 GBP2024-01-31
401,909 GBP2023-01-31
Minimum gross finance lease payments owing
218,456 GBP2024-01-31
637,542 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
127,862 GBP2024-01-31
149,450 GBP2023-01-31
Deferred Tax Liabilities
127,862 GBP2024-01-31
149,450 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
1 shares2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40 shares2024-01-31
40 shares2023-01-31