RYAN ELECTRICAL SERVICES & SONS LTD. - 2024-04-02
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
12,595,072 GBP2023-01-01 ~ 2023-12-31
13,585,387 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
10,192,738 GBP2023-01-01 ~ 2023-12-31
11,084,598 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,402,334 GBP2023-01-01 ~ 2023-12-31
2,500,789 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,118,709 GBP2023-01-01 ~ 2023-12-31
2,016,890 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
283,625 GBP2023-01-01 ~ 2023-12-31
483,899 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
15,169 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
16,795 GBP2023-01-01 ~ 2023-12-31
14,412 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
283,011 GBP2023-01-01 ~ 2023-12-31
469,487 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
73,105 GBP2023-01-01 ~ 2023-12-31
91,683 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
209,906 GBP2023-01-01 ~ 2023-12-31
377,804 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
209,906 GBP2023-01-01 ~ 2023-12-31
377,804 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
923,202 GBP2023-12-31
724,223 GBP2022-12-31
Fixed Assets
923,202 GBP2023-12-31
724,223 GBP2022-12-31
Total Inventories
24,764 GBP2023-12-31
24,764 GBP2022-12-31
Debtors
1,419,528 GBP2023-12-31
2,449,729 GBP2022-12-31
Cash at bank and in hand
2,353,461 GBP2023-12-31
1,371,831 GBP2022-12-31
Current Assets
3,797,753 GBP2023-12-31
3,846,324 GBP2022-12-31
Creditors
Current
2,988,745 GBP2023-12-31
2,738,167 GBP2022-12-31
Net Current Assets/Liabilities
809,008 GBP2023-12-31
1,108,157 GBP2022-12-31
Total Assets Less Current Liabilities
1,732,210 GBP2023-12-31
1,832,380 GBP2022-12-31
Creditors
Non-current
-277,405 GBP2022-12-31
Net Assets/Liabilities
1,585,116 GBP2023-12-31
1,461,610 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,585,016 GBP2023-12-31
1,461,510 GBP2022-12-31
1,420,731 GBP2021-12-31
Equity
1,585,116 GBP2023-12-31
1,461,610 GBP2022-12-31
1,420,831 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-86,400 GBP2023-01-01 ~ 2023-12-31
-337,025 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-86,400 GBP2023-01-01 ~ 2023-12-31
-337,025 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
209,906 GBP2023-01-01 ~ 2023-12-31
377,804 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,584,253 GBP2023-01-01 ~ 2023-12-31
2,443,582 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
269,110 GBP2023-01-01 ~ 2023-12-31
255,984 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,648 GBP2023-01-01 ~ 2023-12-31
100,808 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,947,011 GBP2023-01-01 ~ 2023-12-31
2,800,374 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
532023-01-01 ~ 2023-12-31
682022-01-01 ~ 2022-12-31
Director Remuneration
389,557 GBP2023-01-01 ~ 2023-12-31
103,857 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
123,514 GBP2023-01-01 ~ 2023-12-31
116,222 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
21,313 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
19,376 GBP2023-01-01 ~ 2023-12-31
59,110 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
70,753 GBP2023-01-01 ~ 2023-12-31
89,203 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
418,432 GBP2023-12-31
418,432 GBP2022-12-31
Plant and equipment
41,034 GBP2023-12-31
40,055 GBP2022-12-31
Furniture and fittings
51,187 GBP2023-12-31
51,187 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
144,241 GBP2023-12-31
132,176 GBP2022-12-31
Plant and equipment
32,974 GBP2023-12-31
29,035 GBP2022-12-31
Furniture and fittings
44,799 GBP2023-12-31
42,890 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,065 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
3,939 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,909 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
274,191 GBP2023-12-31
286,256 GBP2022-12-31
Plant and equipment
8,060 GBP2023-12-31
11,020 GBP2022-12-31
Furniture and fittings
6,388 GBP2023-12-31
8,297 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
900,476 GBP2023-12-31
670,029 GBP2022-12-31
Computers
14,625 GBP2023-12-31
14,625 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,425,754 GBP2023-12-31
1,194,328 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-147,628 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-147,628 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
265,913 GBP2023-12-31
251,379 GBP2022-12-31
Computers
14,625 GBP2023-12-31
14,625 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
502,552 GBP2023-12-31
470,105 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
105,601 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
123,514 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-91,067 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-91,067 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
634,563 GBP2023-12-31
418,650 GBP2022-12-31
Merchandise
24,764 GBP2023-12-31
24,764 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,073,160 GBP2023-12-31
1,998,965 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
554 GBP2023-12-31
554 GBP2022-12-31
Prepayments/Accrued Income
Current
73,673 GBP2023-12-31
57,942 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,419,528 GBP2023-12-31
2,449,729 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
34,320 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,671 GBP2023-12-31
12,481 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,908,707 GBP2023-12-31
1,730,023 GBP2022-12-31
Amounts owed to group undertakings
Current
313,737 GBP2023-12-31
359,193 GBP2022-12-31
Corporation Tax Payable
Current
19,661 GBP2023-12-31
59,395 GBP2022-12-31
Other Taxation & Social Security Payable
Current
136,321 GBP2023-12-31
44,398 GBP2022-12-31
Other Creditors
Current
8,850 GBP2023-12-31
11,446 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
358,153 GBP2023-12-31
311,632 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
277,405 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
34,320 GBP2022-12-31
Non-current, Between one and two years
34,320 GBP2022-12-31
Non-current, Between two and five year
102,955 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,991 GBP2023-12-31
33,508 GBP2022-12-31
Between one and five year
44,250 GBP2023-12-31
73,750 GBP2022-12-31
All periods
75,241 GBP2023-12-31
107,258 GBP2022-12-31
Bank Borrowings
Secured
311,725 GBP2022-12-31
Total Borrowings
Secured
5,671 GBP2023-12-31
324,206 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
147,094 GBP2023-12-31
93,365 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
209,906 GBP2023-01-01 ~ 2023-12-31