(expand)Interest Payable/Similar Charges (Finance Costs)
-640,762 GBP2020-06-28 ~ 2021-06-26
-730,522 GBP2019-07-01 ~ 2020-06-27
Profit/Loss on Ordinary Activities Before Tax
-632,817 GBP2020-06-28 ~ 2021-06-26
-341,869 GBP2019-07-01 ~ 2020-06-27
Profit/Loss
-394,815 GBP2020-06-28 ~ 2021-06-26
-558,405 GBP2019-07-01 ~ 2020-06-27
Equity
Retained earnings (accumulated losses)
3,036,641 GBP2021-06-26
3,698,144 GBP2020-06-27
4,501,013 GBP2019-06-30
Dividends Paid
-266,688 GBP2020-06-28 ~ 2021-06-26
Retained earnings (accumulated losses)
-244,464 GBP2019-07-01 ~ 2020-06-27
Intangible Assets
Other
12,300,719 GBP2021-06-26
1,955,936 GBP2020-06-27
Property, Plant & Equipment
162,688 GBP2021-06-26
4,134,776 GBP2020-06-27
Fixed Assets - Investments
259 GBP2021-06-26
259 GBP2020-06-27
Fixed Assets
12,463,666 GBP2021-06-26
6,090,971 GBP2020-06-27
Total Inventories
156,604 GBP2021-06-26
385,012 GBP2020-06-27
Debtors
17,394,299 GBP2021-06-26
24,570,985 GBP2020-06-27
Cash at bank and in hand
17,343 GBP2021-06-26
67,692 GBP2020-06-27
Current Assets
17,568,246 GBP2021-06-26
25,077,046 GBP2020-06-27
Creditors
Current, Amounts falling due within one year
-23,012,901 GBP2021-06-26
-21,464,321 GBP2020-06-27
Net Current Assets/Liabilities
-5,444,655 GBP2021-06-26
3,612,725 GBP2020-06-27
Total Assets Less Current Liabilities
7,019,011 GBP2021-06-26
9,703,696 GBP2020-06-27
Creditors
Non-current, Amounts falling due after one year
-2,108,570 GBP2021-06-26
-3,578,750 GBP2020-06-27
Net Assets/Liabilities
4,910,441 GBP2021-06-26
5,571,944 GBP2020-06-27
Equity
Called up share capital
591,552 GBP2021-06-26
591,552 GBP2020-06-27
591,552 GBP2019-06-30
Capital redemption reserve
75,000 GBP2021-06-26
75,000 GBP2020-06-27
Equity
4,910,441 GBP2021-06-26
5,571,944 GBP2020-06-27
6,374,813 GBP2019-06-30
Profit/Loss
Retained earnings (accumulated losses)
-394,815 GBP2020-06-28 ~ 2021-06-26
-558,405 GBP2019-07-01 ~ 2020-06-27
Audit Fees/Expenses
90,538 GBP2020-06-28 ~ 2021-06-26
22,500 GBP2019-07-01 ~ 2020-06-27
Property, Plant & Equipment - Depreciation Expense
442,784 GBP2020-06-28 ~ 2021-06-26
423,311 GBP2019-07-01 ~ 2020-06-27
Average Number of Employees
2062020-06-28 ~ 2021-06-26
2112019-07-01 ~ 2020-06-27
Wages/Salaries
5,309,314 GBP2020-06-28 ~ 2021-06-26
5,540,404 GBP2019-07-01 ~ 2020-06-27
Social Security Costs
518,775 GBP2020-06-28 ~ 2021-06-26
513,634 GBP2019-07-01 ~ 2020-06-27
Pension & Other Post-employment Benefit Costs/Other Pension Costs
155,759 GBP2020-06-28 ~ 2021-06-26
153,679 GBP2019-07-01 ~ 2020-06-27
Staff Costs/Employee Benefits Expense
5,983,848 GBP2020-06-28 ~ 2021-06-26
6,207,717 GBP2019-07-01 ~ 2020-06-27
Director Remuneration
85,000 GBP2020-06-28 ~ 2021-06-26
96,037 GBP2019-07-01 ~ 2020-06-27
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-553,002 GBP2020-06-28 ~ 2021-06-26
216,536 GBP2019-07-01 ~ 2020-06-27
Intangible Assets - Gross Cost
Computer software
37,860 GBP2021-06-26
486,098 GBP2020-06-27
Intangible Assets - Gross Cost
13,185,222 GBP2021-06-26
2,375,672 GBP2020-06-27
Intangible Assets - Accumulated Amortisation & Impairment
884,503 GBP2021-06-26
419,736 GBP2020-06-27
Intangible Assets
12,300,719 GBP2021-06-26
1,955,936 GBP2020-06-27
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2021-06-26
222,286 GBP2020-06-27
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-06-26
1,131,098 GBP2020-06-27
Plant and equipment
233,776 GBP2021-06-26
6,333,738 GBP2020-06-27
Furniture and fittings
34,941 GBP2021-06-26
43,213 GBP2020-06-27
Motor vehicles
0 GBP2021-06-26
75,396 GBP2020-06-27
Property, Plant & Equipment - Gross Cost
268,717 GBP2021-06-26
7,805,731 GBP2020-06-27
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,239,871 GBP2020-06-28 ~ 2021-06-26
Furniture and fittings
-27,629 GBP2020-06-28 ~ 2021-06-26
Motor vehicles
-76,146 GBP2020-06-28 ~ 2021-06-26
Property, Plant & Equipment - Other Disposals
-7,739,180 GBP2020-06-28 ~ 2021-06-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2021-06-26
0 GBP2020-06-27
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-06-26
437,193 GBP2020-06-27
Plant and equipment
71,853 GBP2021-06-26
3,203,107 GBP2020-06-27
Furniture and fittings
34,176 GBP2021-06-26
-8,734 GBP2020-06-27
Motor vehicles
0 GBP2021-06-26
39,389 GBP2020-06-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,029 GBP2021-06-26
3,670,955 GBP2020-06-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2020-06-28 ~ 2021-06-26
Land and buildings, Under hire purchased contracts or finance leases
61,820 GBP2020-06-28 ~ 2021-06-26
Plant and equipment
344,930 GBP2020-06-28 ~ 2021-06-26
Furniture and fittings
25,465 GBP2020-06-28 ~ 2021-06-26
Motor vehicles
10,569 GBP2020-06-28 ~ 2021-06-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
442,784 GBP2020-06-28 ~ 2021-06-26
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,476,184 GBP2020-06-28 ~ 2021-06-26
Furniture and fittings
17,445 GBP2020-06-28 ~ 2021-06-26
Motor vehicles
-49,958 GBP2020-06-28 ~ 2021-06-26
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,007,710 GBP2020-06-28 ~ 2021-06-26
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2021-06-26
222,286 GBP2020-06-27
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-06-26
693,905 GBP2020-06-27
Plant and equipment
161,923 GBP2021-06-26
3,130,631 GBP2020-06-27
Furniture and fittings
765 GBP2021-06-26
51,947 GBP2020-06-27
Motor vehicles
0 GBP2021-06-26
36,007 GBP2020-06-27
Finished Goods/Goods for Resale
156,604 GBP2021-06-26
385,012 GBP2020-06-27
Trade Debtors/Trade Receivables
Current
10,335,101 GBP2021-06-26
9,860,568 GBP2020-06-27
Amount of corporation tax that is recoverable
Current
38,918 GBP2021-06-26
38,918 GBP2020-06-27
Amounts Owed by Group Undertakings
Current
1,435,244 GBP2021-06-26
12,208,933 GBP2020-06-27
Other Debtors
Current
4,543,984 GBP2021-06-26
1,125,840 GBP2020-06-27
Prepayments/Accrued Income
Current
1,041,052 GBP2021-06-26
1,336,726 GBP2020-06-27
Debtors
Current, Amounts falling due within one year
17,394,299 GBP2021-06-26
24,570,985 GBP2020-06-27
Other Debtors
Non-current
0 GBP2021-06-26
53,357 GBP2020-06-27
Debtors
Non-current
24,624,342 GBP2020-06-27
Bank Borrowings/Overdrafts
Current
9,592,721 GBP2021-06-26
8,507,816 GBP2020-06-27
Finance Lease Liabilities - Total Present Value
Current
28,553 GBP2021-06-26
48,604 GBP2020-06-27
Other Remaining Borrowings
Current
1,729,590 GBP2021-06-26
2,376,054 GBP2020-06-27
Trade Creditors/Trade Payables
Current
7,774,777 GBP2021-06-26
7,676,308 GBP2020-06-27
Amounts owed to group undertakings
Current
1,262,557 GBP2021-06-26
635,767 GBP2020-06-27
Corporation Tax Payable
Current
315,000 GBP2021-06-26
0 GBP2020-06-27
Other Taxation & Social Security Payable
Current
704,696 GBP2021-06-26
595,866 GBP2020-06-27
Other Creditors
Current
34,051 GBP2021-06-26
74,207 GBP2020-06-27
Accrued Liabilities/Deferred Income
Current
1,570,956 GBP2021-06-26
1,549,699 GBP2020-06-27
Creditors
Current
23,012,901 GBP2021-06-26
21,464,321 GBP2020-06-27
Finance Lease Liabilities - Total Present Value
Non-current
41,315 GBP2021-06-26
69,868 GBP2020-06-27
Other Remaining Borrowings
Non-current
2,067,255 GBP2021-06-26
3,508,882 GBP2020-06-27
Creditors
Non-current
2,108,570 GBP2021-06-26
3,578,750 GBP2020-06-27
Bank Overdrafts
9,592,721 GBP2021-06-26
8,507,816 GBP2020-06-27
Total Borrowings
13,389,566 GBP2021-06-26
14,392,752 GBP2020-06-27
Current
11,322,311 GBP2021-06-26
10,883,870 GBP2020-06-27
Non-current
2,067,255 GBP2021-06-26
3,508,882 GBP2020-06-27
Minimum gross finance lease payments owing
Amounts falling due within one year
28,553 GBP2021-06-26
48,604 GBP2020-06-27
Minimum gross finance lease payments owing
69,868 GBP2021-06-26
118,472 GBP2020-06-27
Equity
Called up share capital
125,002 GBP2021-06-26
125,002 GBP2020-06-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
782,834 GBP2021-06-26
865,191 GBP2020-06-27
Between two and five year
1,696,056 GBP2021-06-26
2,529,872 GBP2020-06-27
More than five year
850,007 GBP2021-06-26
2,651,145 GBP2020-06-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,328,897 GBP2021-06-26
6,046,208 GBP2020-06-27