Administrative Expenses
-2,903,672 GBP2023-01-01 ~ 2023-12-31
-8,142,031 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
26,189 GBP2023-01-01 ~ 2023-12-31
9,329 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,962 GBP2023-01-01 ~ 2023-12-31
-7,414 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,945,893 GBP2023-01-01 ~ 2023-12-31
-1,063,538 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-764,113 GBP2023-01-01 ~ 2023-12-31
-87,146 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,181,780 GBP2023-01-01 ~ 2023-12-31
-1,150,684 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
0 GBP2023-12-31
2,014 GBP2022-12-31
Property, Plant & Equipment
27,410 GBP2023-12-31
75,462 GBP2022-12-31
Fixed Assets - Investments
200 GBP2023-12-31
200 GBP2022-12-31
Fixed Assets
27,610 GBP2023-12-31
77,676 GBP2022-12-31
Debtors
Amounts falling due within one year
12,434,816 GBP2023-12-31
6,055,645 GBP2022-12-31
Cash at bank and in hand
1,324,165 GBP2023-12-31
3,233,687 GBP2022-12-31
Current Assets
13,985,981 GBP2023-12-31
9,411,473 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,234,926 GBP2023-12-31
-8,892,264 GBP2022-12-31
Net Current Assets/Liabilities
2,751,055 GBP2023-12-31
519,209 GBP2022-12-31
Total Assets Less Current Liabilities
2,778,665 GBP2023-12-31
596,885 GBP2022-12-31
Net Assets/Liabilities
2,729,445 GBP2023-12-31
547,665 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
200 GBP2021-12-31
Retained earnings (accumulated losses)
2,729,245 GBP2023-12-31
547,465 GBP2022-12-31
1,698,149 GBP2021-12-31
Equity
2,729,445 GBP2023-12-31
547,665 GBP2022-12-31
1,698,349 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,181,780 GBP2023-01-01 ~ 2023-12-31
-1,150,684 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
57,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
452023-01-01 ~ 2023-12-31
872022-01-01 ~ 2022-12-31
Wages/Salaries
1,598,419 GBP2023-01-01 ~ 2023-12-31
2,951,784 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,540 GBP2023-01-01 ~ 2023-12-31
148,971 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,899,137 GBP2023-01-01 ~ 2023-12-31
3,450,746 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
567,933 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
511,750 GBP2023-12-31
511,750 GBP2022-12-31
Computer software
65,879 GBP2023-12-31
63,179 GBP2022-12-31
Intangible Assets - Gross Cost
577,629 GBP2023-12-31
574,929 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
511,750 GBP2023-12-31
511,750 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
577,629 GBP2023-12-31
572,915 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
4,714 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
2,014 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
281,257 GBP2023-12-31
281,257 GBP2022-12-31
Computers
34,421 GBP2023-12-31
34,421 GBP2022-12-31
Motor vehicles
22,050 GBP2023-12-31
34,440 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
337,728 GBP2023-12-31
350,118 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-12,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-12,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
263,825 GBP2023-12-31
222,416 GBP2022-12-31
Computers
24,443 GBP2023-12-31
21,192 GBP2022-12-31
Motor vehicles
22,050 GBP2023-12-31
31,048 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
310,318 GBP2023-12-31
274,656 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
41,409 GBP2023-01-01 ~ 2023-12-31
Computers
3,251 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-8,998 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,998 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
17,432 GBP2023-12-31
58,841 GBP2022-12-31
Computers
9,978 GBP2023-12-31
13,229 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
3,392 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
10,102 GBP2023-12-31
357,798 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
12,233,638 GBP2023-12-31
5,478,196 GBP2022-12-31
Other Debtors
Current
128,335 GBP2023-12-31
98,329 GBP2022-12-31
Prepayments/Accrued Income
Current
62,741 GBP2023-12-31
121,322 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
12,434,816 GBP2023-12-31
6,055,645 GBP2022-12-31
Debtors
12,661,816 GBP2023-12-31
6,177,786 GBP2022-12-31
Trade Creditors/Trade Payables
Current
31,516 GBP2023-12-31
727,362 GBP2022-12-31
Amounts owed to group undertakings
Current
10,285,032 GBP2023-12-31
7,603,107 GBP2022-12-31
Corporation Tax Payable
Current
851,259 GBP2023-12-31
87,146 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
46,904 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
67,119 GBP2023-12-31
427,745 GBP2022-12-31
Creditors
Current
11,234,926 GBP2023-12-31
8,892,264 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2023-12-31
36,000 GBP2022-12-31
Between two and five year
180,000 GBP2023-12-31
192,083 GBP2022-12-31
More than five year
0 GBP2023-12-31
23,917 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
216,000 GBP2023-12-31
252,000 GBP2022-12-31